[BAHVEST] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
13-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 189.52%
YoY- 70.43%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 79,412 144,456 127,116 84,892 124,176 12,888 47,124 8.35%
PBT 59,332 2,290 18,364 10,996 34,432 108 -4,304 -
Tax -14,980 -1,488 -5,548 -3,476 -1,440 0 0 -
NP 44,352 802 12,816 7,520 32,992 108 -4,304 -
-
NP to SH 44,352 802 12,816 7,520 32,992 108 -4,304 -
-
Tax Rate 25.25% 64.98% 30.21% 31.61% 4.18% 0.00% - -
Total Cost 35,060 143,653 114,300 77,372 91,184 12,780 51,428 -5.71%
-
Net Worth 134,516 123,110 110,512 122,205 308,857 303,223 179,167 -4.30%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 134,516 123,110 110,512 122,205 308,857 303,223 179,167 -4.30%
NOSH 1,239,779 1,239,779 1,232,140 1,226,062 1,223,666 608,549 599,995 11.79%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 55.85% 0.56% 10.08% 8.86% 26.57% 0.84% -9.13% -
ROE 32.97% 0.65% 11.60% 6.15% 10.68% 0.04% -2.40% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.41 11.65 10.32 6.93 10.15 2.12 7.86 -3.08%
EPS 3.56 0.07 1.04 0.60 2.68 0.00 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1085 0.0993 0.0897 0.0997 0.2524 0.4993 0.2989 -14.42%
Adjusted Per Share Value based on latest NOSH - 1,232,140
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.28 9.61 8.45 5.65 8.26 0.86 3.13 8.36%
EPS 2.95 0.05 0.85 0.50 2.19 0.01 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0895 0.0819 0.0735 0.0813 0.2054 0.2016 0.1191 -4.29%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.50 0.305 0.40 0.385 0.66 1.16 0.755 -
P/RPS 7.81 2.62 3.88 5.56 6.50 54.66 9.60 -3.12%
P/EPS 13.98 471.10 38.45 62.75 24.48 6,522.83 -105.15 -
EY 7.15 0.21 2.60 1.59 4.09 0.02 -0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.61 3.07 4.46 3.86 2.61 2.32 2.53 9.65%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/02/24 10/05/23 13/08/21 27/08/20 30/08/19 29/08/18 24/08/17 -
Price 0.465 0.115 0.47 0.525 0.58 1.19 0.675 -
P/RPS 7.26 0.99 4.56 7.58 5.72 56.07 8.59 -2.55%
P/EPS 13.00 177.63 45.18 85.57 21.51 6,691.52 -94.01 -
EY 7.69 0.56 2.21 1.17 4.65 0.01 -1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 1.16 5.24 5.27 2.30 2.38 2.26 10.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment