[BAHVEST] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -7798.15%
YoY- 3.91%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 150,898 95,898 100,812 19,606 34,868 35,916 14,870 47.08%
PBT 33,024 10,480 20,678 -8,314 -8,652 1,164 1,976 59.82%
Tax -8,604 -3,816 -1,800 0 0 0 0 -
NP 24,420 6,664 18,878 -8,314 -8,652 1,164 1,976 51.99%
-
NP to SH 24,420 6,664 18,878 -8,314 -8,652 1,164 1,976 51.99%
-
Tax Rate 26.05% 36.41% 8.70% - - 0.00% 0.00% -
Total Cost 126,478 89,234 81,934 27,920 43,520 34,752 12,894 46.25%
-
Net Worth 119,778 125,600 310,369 300,658 177,426 153,424 144,505 -3.07%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 119,778 125,600 310,369 300,658 177,426 153,424 144,505 -3.07%
NOSH 1,232,590 1,231,325 1,224,922 610,209 600,833 447,692 429,565 19.18%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 16.18% 6.95% 18.73% -42.41% -24.81% 3.24% 13.29% -
ROE 20.39% 5.31% 6.08% -2.77% -4.88% 0.76% 1.37% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.25 7.80 8.23 3.22 5.80 8.02 3.46 23.43%
EPS 1.98 0.54 1.54 -1.36 -1.44 0.26 0.46 27.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.1022 0.2534 0.4936 0.2953 0.3427 0.3364 -18.67%
Adjusted Per Share Value based on latest NOSH - 610,209
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.28 5.26 5.53 1.08 1.91 1.97 0.82 46.96%
EPS 1.34 0.37 1.04 -0.46 -0.47 0.06 0.11 51.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0658 0.069 0.1704 0.1651 0.0974 0.0842 0.0793 -3.05%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.51 0.50 0.51 1.15 0.645 1.00 0.87 -
P/RPS 4.16 6.41 6.20 35.73 11.11 12.46 25.13 -25.87%
P/EPS 25.74 92.21 33.09 -84.25 -44.79 384.62 189.13 -28.25%
EY 3.89 1.08 3.02 -1.19 -2.23 0.26 0.53 39.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 4.89 2.01 2.33 2.18 2.92 2.59 12.48%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 15/11/21 26/11/20 28/11/19 23/11/18 28/11/17 25/11/16 20/11/15 -
Price 0.53 0.49 0.495 0.99 0.60 0.98 1.19 -
P/RPS 4.33 6.28 6.01 30.76 10.34 12.22 34.38 -29.17%
P/EPS 26.75 90.37 32.12 -72.53 -41.67 376.92 258.70 -31.46%
EY 3.74 1.11 3.11 -1.38 -2.40 0.27 0.39 45.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.45 4.79 1.95 2.01 2.03 2.86 3.54 7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment