[BAHVEST] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 627.1%
YoY- -48.53%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 35,494 21,290 9,874 9,060 6,406 0 -
PBT 10,250 2,712 743 3,099 5,430 0 -
Tax -640 -590 -630 -337 -64 0 -
NP 9,610 2,122 113 2,762 5,366 0 -
-
NP to SH 9,610 2,122 113 2,762 5,366 0 -
-
Tax Rate 6.24% 21.76% 84.79% 10.87% 1.18% - -
Total Cost 25,884 19,168 9,761 6,298 1,040 0 -
-
Net Worth 63,637 53,782 44,296 36,884 29,562 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - 869 - -
Div Payout % - - - - 16.20% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 63,637 53,782 44,296 36,884 29,562 0 -
NOSH 330,240 328,142 282,500 298,421 248,425 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 27.07% 9.97% 1.14% 30.49% 83.77% 0.00% -
ROE 15.10% 3.95% 0.26% 7.49% 18.15% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 10.75 6.49 3.50 3.04 2.58 0.00 -
EPS 2.91 0.64 0.04 0.92 2.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.1927 0.1639 0.1568 0.1236 0.119 0.00 -
Adjusted Per Share Value based on latest NOSH - 298,888
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.36 1.42 0.66 0.60 0.43 0.00 -
EPS 0.64 0.14 0.01 0.18 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.0423 0.0358 0.0295 0.0245 0.0197 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.56 0.40 0.63 0.31 0.28 0.00 -
P/RPS 5.21 6.17 18.02 10.21 10.86 0.00 -
P/EPS 19.24 61.86 1,575.00 33.49 12.96 0.00 -
EY 5.20 1.62 0.06 2.99 7.71 0.00 -
DY 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 2.91 2.44 4.02 2.51 2.35 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/10 25/05/09 28/05/08 28/05/07 29/05/06 - -
Price 0.57 0.40 0.68 0.46 0.31 0.00 -
P/RPS 5.30 6.17 19.46 15.15 12.02 0.00 -
P/EPS 19.59 61.86 1,700.00 49.70 14.35 0.00 -
EY 5.11 1.62 0.06 2.01 6.97 0.00 -
DY 0.00 0.00 0.00 0.00 1.13 0.00 -
P/NAPS 2.96 2.44 4.34 3.72 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment