[ESCERAM] YoY Annualized Quarter Result on 29-Feb-2012 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
23-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -36.36%
YoY- 127.83%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 25,234 24,649 15,976 21,017 21,897 24,642 18,264 5.53%
PBT 5,513 2,377 954 1,288 565 2,350 -798 -
Tax -113 -109 0 0 0 -262 -324 -16.09%
NP 5,400 2,268 954 1,288 565 2,088 -1,122 -
-
NP to SH 5,400 2,268 954 1,288 565 2,088 -1,122 -
-
Tax Rate 2.05% 4.59% 0.00% 0.00% 0.00% 11.15% - -
Total Cost 19,834 22,381 15,021 19,729 21,332 22,554 19,386 0.38%
-
Net Worth 32,785 22,112 2,147,998 17,709 31,799 17,226 14,208 14.94%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 32,785 22,112 2,147,998 17,709 31,799 17,226 14,208 14.94%
NOSH 192,857 170,099 178,999 160,999 211,999 52,200 52,624 24.15%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 21.40% 9.20% 5.98% 6.13% 2.58% 8.47% -6.15% -
ROE 16.47% 10.26% 0.04% 7.27% 1.78% 12.12% -7.90% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 13.08 14.49 8.93 13.05 10.33 47.21 34.71 -15.00%
EPS 2.80 1.33 0.53 0.80 0.27 4.00 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.13 12.00 0.11 0.15 0.33 0.27 -7.41%
Adjusted Per Share Value based on latest NOSH - 163,666
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 3.57 3.49 2.26 2.97 3.10 3.48 2.58 5.55%
EPS 0.76 0.32 0.14 0.18 0.08 0.30 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0464 0.0313 3.0377 0.025 0.045 0.0244 0.0201 14.95%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.24 0.11 0.075 0.10 0.08 0.12 0.05 -
P/RPS 1.83 0.76 0.84 0.77 0.77 0.25 0.14 53.45%
P/EPS 8.57 8.25 14.06 12.50 30.00 3.00 -2.34 -
EY 11.67 12.12 7.11 8.00 3.33 33.33 -42.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.85 0.01 0.91 0.53 0.36 0.19 39.64%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/04/15 11/04/14 19/04/13 23/04/12 26/04/11 26/04/10 30/04/09 -
Price 0.305 0.105 0.08 0.10 0.09 0.12 0.05 -
P/RPS 2.33 0.72 0.90 0.77 0.87 0.25 0.14 59.75%
P/EPS 10.89 7.88 15.00 12.50 33.75 3.00 -2.34 -
EY 9.18 12.70 6.67 8.00 2.96 33.33 -42.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.81 0.01 0.91 0.60 0.36 0.19 45.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment