[ESCERAM] YoY Annualized Quarter Result on 31-May-2007 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- -39.86%
YoY- -2.17%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 25,104 18,707 20,881 17,164 8,801 0 -
PBT 2,254 -2,017 1,135 1,867 2,222 0 -
Tax -300 -186 -189 -196 -514 0 -
NP 1,954 -2,203 946 1,671 1,708 0 -
-
NP to SH 1,954 -2,203 946 1,671 1,708 0 -
-
Tax Rate 13.31% - 16.65% 10.50% 23.13% - -
Total Cost 23,150 20,910 19,935 15,493 7,093 0 -
-
Net Worth 17,902 14,162 16,391 16,709 13,663 0 -
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 17,902 14,162 16,391 16,709 13,663 0 -
NOSH 54,250 52,452 52,874 52,218 48,799 0 -
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 7.78% -11.78% 4.53% 9.74% 19.41% 0.00% -
ROE 10.91% -15.56% 5.77% 10.00% 12.50% 0.00% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 46.27 35.66 39.49 32.87 18.03 0.00 -
EPS 3.60 -4.20 1.80 3.20 3.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.27 0.31 0.32 0.28 0.19 11.66%
Adjusted Per Share Value based on latest NOSH - 51,624
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 3.55 2.65 2.95 2.43 1.24 0.00 -
EPS 0.28 -0.31 0.13 0.24 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.02 0.0232 0.0236 0.0193 0.19 -33.17%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 - -
Price 0.12 0.05 0.08 0.13 0.12 0.00 -
P/RPS 0.26 0.14 0.20 0.40 0.67 0.00 -
P/EPS 3.33 -1.19 4.47 4.06 3.43 0.00 -
EY 30.02 -84.00 22.36 24.62 29.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.19 0.26 0.41 0.43 0.00 -
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 20/07/10 31/07/09 01/08/08 31/07/07 20/07/06 - -
Price 0.12 0.08 0.12 0.20 0.14 0.00 -
P/RPS 0.26 0.22 0.30 0.61 0.78 0.00 -
P/EPS 3.33 -1.90 6.71 6.25 4.00 0.00 -
EY 30.02 -52.50 14.91 16.00 25.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.39 0.63 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment