[TMCLIFE] YoY Annualized Quarter Result on 30-Nov-2016 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- -0.64%
YoY- 32.98%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 CAGR
Revenue 203,308 0 166,912 144,808 125,328 92,688 75,228 15.05%
PBT 42,484 0 33,296 24,420 19,532 2,572 -1,264 -
Tax -11,348 0 -7,980 -6,664 -6,180 340 -208 75.81%
NP 31,136 0 25,316 17,756 13,352 2,912 -1,472 -
-
NP to SH 31,136 0 25,316 17,756 13,352 2,912 -1,472 -
-
Tax Rate 26.71% - 23.97% 27.29% 31.64% -13.22% - -
Total Cost 172,172 0 141,596 127,052 111,976 89,776 76,700 12.08%
-
Net Worth 783,847 0 728,961 682,923 0 137,511 117,759 30.66%
Dividend
30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 CAGR
Net Worth 783,847 0 728,961 682,923 0 137,511 117,759 30.66%
NOSH 1,741,882 1,737,627 1,735,623 1,707,307 1,416,363 808,888 735,999 12.92%
Ratio Analysis
30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 CAGR
NP Margin 15.31% 0.00% 15.17% 12.26% 10.65% 3.14% -1.96% -
ROE 3.97% 0.00% 3.47% 2.60% 0.00% 2.12% -1.25% -
Per Share
30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 CAGR
RPS 11.67 0.00 9.62 8.48 8.85 11.46 10.22 1.88%
EPS 1.80 0.00 1.44 1.04 1.04 0.36 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.00 0.42 0.40 0.00 0.17 0.16 15.70%
Adjusted Per Share Value based on latest NOSH - 1,707,307
30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 CAGR
RPS 11.67 0.00 9.58 8.31 7.19 5.32 4.32 15.05%
EPS 1.80 0.00 1.45 1.02 0.77 0.17 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.00 0.4185 0.3921 0.00 0.0789 0.0676 30.66%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 CAGR
Date 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 29/08/14 30/08/13 -
Price 0.485 0.66 0.89 0.955 0.67 0.48 0.38 -
P/RPS 4.16 0.00 9.25 11.26 7.57 4.19 3.72 1.58%
P/EPS 27.13 0.00 61.02 91.83 71.07 133.33 -190.00 -
EY 3.69 0.00 1.64 1.09 1.41 0.75 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 2.12 2.39 0.00 2.82 2.38 -10.54%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 CAGR
Date 10/11/20 - 29/01/18 23/01/17 22/01/16 24/10/14 25/10/13 -
Price 0.49 0.00 0.84 0.94 0.67 0.53 0.42 -
P/RPS 4.20 0.00 8.73 11.08 7.57 4.63 4.11 0.30%
P/EPS 27.41 0.00 57.59 90.38 71.07 147.22 -210.00 -
EY 3.65 0.00 1.74 1.11 1.41 0.68 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 2.00 2.35 0.00 3.12 2.63 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment