[TMCLIFE] YoY Annualized Quarter Result on 31-Aug-2013 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
25-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-Aug-2013 [#1]
Profit Trend
QoQ- -113.26%
YoY- -113.2%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Revenue 144,808 125,328 92,688 75,228 65,608 54,860 0 -
PBT 24,420 19,532 2,572 -1,264 592 -9,336 0 -
Tax -6,664 -6,180 340 -208 -136 0 0 -
NP 17,756 13,352 2,912 -1,472 456 -9,336 0 -
-
NP to SH 17,756 13,352 2,912 -1,472 11,148 -9,336 0 -
-
Tax Rate 27.29% 31.64% -13.22% - 22.97% - - -
Total Cost 127,052 111,976 89,776 76,700 65,152 64,196 0 -
-
Net Worth 682,923 0 137,511 117,759 110,013 65,830 0 -
Dividend
30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Net Worth 682,923 0 137,511 117,759 110,013 65,830 0 -
NOSH 1,707,307 1,416,363 808,888 735,999 733,421 598,461 600,000 18.19%
Ratio Analysis
30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
NP Margin 12.26% 10.65% 3.14% -1.96% 0.70% -17.02% 0.00% -
ROE 2.60% 0.00% 2.12% -1.25% 10.13% -14.18% 0.00% -
Per Share
30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 8.48 8.85 11.46 10.22 8.95 9.17 0.00 -
EPS 1.04 1.04 0.36 -0.20 1.52 -1.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.00 0.17 0.16 0.15 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 735,999
30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 8.31 7.19 5.32 4.32 3.77 3.15 0.00 -
EPS 1.02 0.77 0.17 -0.08 0.64 -0.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3921 0.00 0.0789 0.0676 0.0632 0.0378 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 30/11/16 30/11/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.955 0.67 0.48 0.38 0.31 0.41 0.42 -
P/RPS 11.26 7.57 4.19 3.72 3.47 4.47 0.00 -
P/EPS 91.83 71.07 133.33 -190.00 20.39 -26.28 0.00 -
EY 1.09 1.41 0.75 -0.53 4.90 -3.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 0.00 2.82 2.38 2.07 3.73 0.00 -
Price Multiplier on Announcement Date
30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 23/01/17 22/01/16 24/10/14 25/10/13 15/10/12 14/10/11 - -
Price 0.94 0.67 0.53 0.42 0.34 0.34 0.00 -
P/RPS 11.08 7.57 4.63 4.11 3.80 3.71 0.00 -
P/EPS 90.38 71.07 147.22 -210.00 22.37 -21.79 0.00 -
EY 1.11 1.41 0.68 -0.48 4.47 -4.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 0.00 3.12 2.63 2.27 3.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment