[TMCLIFE] YoY Annualized Quarter Result on 30-Nov-2017 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
29-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- -2.76%
YoY- 42.58%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
Revenue 210,724 203,308 0 166,912 144,808 125,328 92,688 12.28%
PBT 21,292 42,484 0 33,296 24,420 19,532 2,572 34.74%
Tax -5,108 -11,348 0 -7,980 -6,664 -6,180 340 -
NP 16,184 31,136 0 25,316 17,756 13,352 2,912 27.37%
-
NP to SH 16,184 31,136 0 25,316 17,756 13,352 2,912 27.37%
-
Tax Rate 23.99% 26.71% - 23.97% 27.29% 31.64% -13.22% -
Total Cost 194,540 172,172 0 141,596 127,052 111,976 89,776 11.52%
-
Net Worth 801,265 783,847 0 728,961 682,923 0 137,511 28.23%
Dividend
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
Net Worth 801,265 783,847 0 728,961 682,923 0 137,511 28.23%
NOSH 1,741,882 1,741,882 1,737,627 1,735,623 1,707,307 1,416,363 808,888 11.42%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
NP Margin 7.68% 15.31% 0.00% 15.17% 12.26% 10.65% 3.14% -
ROE 2.02% 3.97% 0.00% 3.47% 2.60% 0.00% 2.12% -
Per Share
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
RPS 12.10 11.67 0.00 9.62 8.48 8.85 11.46 0.76%
EPS 0.92 1.80 0.00 1.44 1.04 1.04 0.36 14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.42 0.40 0.00 0.17 15.07%
Adjusted Per Share Value based on latest NOSH - 1,735,623
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
RPS 12.10 11.67 0.00 9.58 8.31 7.19 5.32 12.29%
EPS 0.92 1.80 0.00 1.45 1.02 0.77 0.17 26.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.4185 0.3921 0.00 0.0789 28.24%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
Date 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 29/08/14 -
Price 0.565 0.485 0.66 0.89 0.955 0.67 0.48 -
P/RPS 4.67 4.16 0.00 9.25 11.26 7.57 4.19 1.54%
P/EPS 60.81 27.13 0.00 61.02 91.83 71.07 133.33 -10.48%
EY 1.64 3.69 0.00 1.64 1.09 1.41 0.75 11.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.08 0.00 2.12 2.39 0.00 2.82 -11.04%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
Date 09/11/21 10/11/20 - 29/01/18 23/01/17 22/01/16 24/10/14 -
Price 0.575 0.49 0.00 0.84 0.94 0.67 0.53 -
P/RPS 4.75 4.20 0.00 8.73 11.08 7.57 4.63 0.36%
P/EPS 61.89 27.41 0.00 57.59 90.38 71.07 147.22 -11.50%
EY 1.62 3.65 0.00 1.74 1.11 1.41 0.68 13.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.09 0.00 2.00 2.35 0.00 3.12 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment