[GENETEC] YoY Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -18.03%
YoY- -305.36%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 54,040 50,365 57,398 20,061 37,750 26,972 14.90%
PBT 2,566 10,032 5,433 -5,717 2,850 1,224 15.94%
Tax -200 -200 -200 0 -66 -349 -10.53%
NP 2,366 9,832 5,233 -5,717 2,784 874 22.02%
-
NP to SH 2,366 9,832 5,233 -5,717 2,784 874 22.02%
-
Tax Rate 7.79% 1.99% 3.68% - 2.32% 28.51% -
Total Cost 51,673 40,533 52,165 25,778 34,966 26,097 14.63%
-
Net Worth 30,187 27,803 20,467 19,217 12,612 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 804 3,223 1,605 - - - -
Div Payout % 34.01% 32.79% 30.67% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 30,187 27,803 20,467 19,217 12,612 0 -
NOSH 120,748 120,885 120,398 120,112 70,067 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 4.38% 19.52% 9.12% -28.50% 7.37% 3.24% -
ROE 7.84% 35.36% 25.57% -29.75% 22.07% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 44.75 41.66 47.67 16.70 53.88 0.00 -
EPS 1.96 8.13 4.35 -4.76 3.97 0.00 -
DPS 0.67 2.67 1.33 0.00 0.00 0.00 -
NAPS 0.25 0.23 0.17 0.16 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,387
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 6.91 6.44 7.34 2.57 4.83 3.45 14.89%
EPS 0.30 1.26 0.67 -0.73 0.36 0.11 22.20%
DPS 0.10 0.41 0.21 0.00 0.00 0.00 -
NAPS 0.0386 0.0356 0.0262 0.0246 0.0161 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.35 0.45 0.50 0.38 0.32 0.00 -
P/RPS 0.78 1.08 1.05 2.28 0.59 0.00 -
P/EPS 17.86 5.53 11.50 -7.98 8.05 0.00 -
EY 5.60 18.07 8.69 -12.53 12.42 0.00 -
DY 1.90 5.93 2.67 0.00 0.00 0.00 -
P/NAPS 1.40 1.96 2.94 2.38 1.78 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/10 17/02/09 26/02/08 28/02/07 23/02/06 - -
Price 0.48 0.45 0.45 0.30 0.47 0.00 -
P/RPS 1.07 1.08 0.94 1.80 0.87 0.00 -
P/EPS 24.49 5.53 10.35 -6.30 11.83 0.00 -
EY 4.08 18.07 9.66 -15.87 8.45 0.00 -
DY 1.39 5.93 2.96 0.00 0.00 0.00 -
P/NAPS 1.92 1.96 2.65 1.88 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment