[GENETEC] YoY Quarter Result on 31-Dec-2008 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
17-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -38.55%
YoY- -10.43%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 31,228 36,324 15,967 10,413 12,356 3,039 9,071 22.86%
PBT -4,026 4,975 1,018 1,209 1,344 -1,866 582 -
Tax -25 -1,769 -50 -50 -50 0 -25 0.00%
NP -4,051 3,206 968 1,159 1,294 -1,866 557 -
-
NP to SH -4,385 1,835 968 1,159 1,294 -1,866 557 -
-
Tax Rate - 35.56% 4.91% 4.14% 3.72% - 4.30% -
Total Cost 35,279 33,118 14,999 9,254 11,062 4,905 8,514 26.72%
-
Net Worth 66,651 70,576 30,249 27,767 20,558 19,261 19,280 22.95%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 604 - 1,209 - - -
Div Payout % - - 62.50% - 93.46% - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 66,651 70,576 30,249 27,767 20,558 19,261 19,280 22.95%
NOSH 350,800 352,884 120,999 120,729 120,934 120,387 107,115 21.85%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -12.97% 8.83% 6.06% 11.13% 10.47% -61.40% 6.14% -
ROE -6.58% 2.60% 3.20% 4.17% 6.29% -9.69% 2.89% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 8.90 10.29 13.20 8.63 10.22 2.52 8.47 0.82%
EPS -1.25 0.52 0.80 0.96 1.07 -1.55 0.52 -
DPS 0.00 0.00 0.50 0.00 1.00 0.00 0.00 -
NAPS 0.19 0.20 0.25 0.23 0.17 0.16 0.18 0.90%
Adjusted Per Share Value based on latest NOSH - 120,729
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.98 4.63 2.03 1.33 1.57 0.39 1.16 22.79%
EPS -0.56 0.23 0.12 0.15 0.16 -0.24 0.07 -
DPS 0.00 0.00 0.08 0.00 0.15 0.00 0.00 -
NAPS 0.0849 0.0899 0.0385 0.0354 0.0262 0.0245 0.0246 22.91%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.20 0.28 0.35 0.45 0.50 0.38 0.32 -
P/RPS 2.25 2.72 2.65 5.22 4.89 15.05 3.78 -8.27%
P/EPS -16.00 53.85 43.75 46.88 46.73 -24.52 61.54 -
EY -6.25 1.86 2.29 2.13 2.14 -4.08 1.63 -
DY 0.00 0.00 1.43 0.00 2.00 0.00 0.00 -
P/NAPS 1.05 1.40 1.40 1.96 2.94 2.38 1.78 -8.41%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/12 21/02/11 25/02/10 17/02/09 26/02/08 28/02/07 23/02/06 -
Price 0.21 0.26 0.48 0.45 0.45 0.30 0.47 -
P/RPS 2.36 2.53 3.64 5.22 4.40 11.88 5.55 -13.27%
P/EPS -16.80 50.00 60.00 46.88 42.06 -19.35 90.38 -
EY -5.95 2.00 1.67 2.13 2.38 -5.17 1.11 -
DY 0.00 0.00 1.04 0.00 2.22 0.00 0.00 -
P/NAPS 1.11 1.30 1.92 1.96 2.65 1.88 2.61 -13.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment