[GENETEC] YoY TTM Result on 31-Dec-2006 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -204.82%
YoY- -236.69%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 51,631 48,115 51,445 24,993 36,343 9.16%
PBT 3,045 9,015 2,783 -3,952 3,001 0.36%
Tax -187 -84 241 346 -363 -15.27%
NP 2,858 8,931 3,024 -3,606 2,638 2.02%
-
NP to SH 2,858 8,931 3,024 -3,606 2,638 2.02%
-
Tax Rate 6.14% 0.93% -8.66% - 12.10% -
Total Cost 48,773 39,184 48,421 28,599 33,705 9.67%
-
Net Worth 30,249 27,767 20,558 19,261 19,280 11.90%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 604 2,415 1,209 - - -
Div Payout % 21.17% 27.05% 39.99% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 30,249 27,767 20,558 19,261 19,280 11.90%
NOSH 120,999 120,729 120,934 120,387 107,115 3.09%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 5.54% 18.56% 5.88% -14.43% 7.26% -
ROE 9.45% 32.16% 14.71% -18.72% 13.68% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 42.67 39.85 42.54 20.76 33.93 5.89%
EPS 2.36 7.40 2.50 -3.00 2.46 -1.03%
DPS 0.50 2.00 1.00 0.00 0.00 -
NAPS 0.25 0.23 0.17 0.16 0.18 8.55%
Adjusted Per Share Value based on latest NOSH - 120,387
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.61 6.16 6.58 3.20 4.65 9.18%
EPS 0.37 1.14 0.39 -0.46 0.34 2.13%
DPS 0.08 0.31 0.15 0.00 0.00 -
NAPS 0.0387 0.0355 0.0263 0.0246 0.0247 11.87%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.35 0.45 0.50 0.38 0.32 -
P/RPS 0.82 1.13 1.18 1.83 0.94 -3.35%
P/EPS 14.82 6.08 20.00 -12.69 12.99 3.34%
EY 6.75 16.44 5.00 -7.88 7.70 -3.23%
DY 1.43 4.44 2.00 0.00 0.00 -
P/NAPS 1.40 1.96 2.94 2.38 1.78 -5.82%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 25/02/10 17/02/09 26/02/08 28/02/07 - -
Price 0.48 0.45 0.45 0.30 0.00 -
P/RPS 1.12 1.13 1.06 1.45 0.00 -
P/EPS 20.32 6.08 18.00 -10.02 0.00 -
EY 4.92 16.44 5.56 -9.98 0.00 -
DY 1.04 4.44 2.22 0.00 0.00 -
P/NAPS 1.92 1.96 2.65 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment