[GENETEC] YoY Quarter Result on 31-Dec-2007 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -20.61%
YoY- 169.35%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 36,324 15,967 10,413 12,356 3,039 9,071 7,943 28.82%
PBT 4,975 1,018 1,209 1,344 -1,866 582 402 52.05%
Tax -1,769 -50 -50 -50 0 -25 -117 57.21%
NP 3,206 968 1,159 1,294 -1,866 557 285 49.66%
-
NP to SH 1,835 968 1,159 1,294 -1,866 557 285 36.37%
-
Tax Rate 35.56% 4.91% 4.14% 3.72% - 4.30% 29.10% -
Total Cost 33,118 14,999 9,254 11,062 4,905 8,514 7,658 27.62%
-
Net Worth 70,576 30,249 27,767 20,558 19,261 19,280 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - 604 - 1,209 - - - -
Div Payout % - 62.50% - 93.46% - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 70,576 30,249 27,767 20,558 19,261 19,280 0 -
NOSH 352,884 120,999 120,729 120,934 120,387 107,115 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 8.83% 6.06% 11.13% 10.47% -61.40% 6.14% 3.59% -
ROE 2.60% 3.20% 4.17% 6.29% -9.69% 2.89% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 10.29 13.20 8.63 10.22 2.52 8.47 0.00 -
EPS 0.52 0.80 0.96 1.07 -1.55 0.52 0.00 -
DPS 0.00 0.50 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.20 0.25 0.23 0.17 0.16 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,934
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.63 2.03 1.33 1.57 0.39 1.16 1.01 28.87%
EPS 0.23 0.12 0.15 0.16 -0.24 0.07 0.04 33.83%
DPS 0.00 0.08 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.0899 0.0385 0.0354 0.0262 0.0245 0.0246 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.28 0.35 0.45 0.50 0.38 0.32 0.00 -
P/RPS 2.72 2.65 5.22 4.89 15.05 3.78 0.00 -
P/EPS 53.85 43.75 46.88 46.73 -24.52 61.54 0.00 -
EY 1.86 2.29 2.13 2.14 -4.08 1.63 0.00 -
DY 0.00 1.43 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.40 1.96 2.94 2.38 1.78 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 21/02/11 25/02/10 17/02/09 26/02/08 28/02/07 23/02/06 - -
Price 0.26 0.48 0.45 0.45 0.30 0.47 0.00 -
P/RPS 2.53 3.64 5.22 4.40 11.88 5.55 0.00 -
P/EPS 50.00 60.00 46.88 42.06 -19.35 90.38 0.00 -
EY 2.00 1.67 2.13 2.38 -5.17 1.11 0.00 -
DY 0.00 1.04 0.00 2.22 0.00 0.00 0.00 -
P/NAPS 1.30 1.92 1.96 2.65 1.88 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment