[ASIAPLY] YoY Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 121.97%
YoY- -51.47%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 83,245 58,153 56,760 68,633 77,705 79,785 61,953 4.46%
PBT 951 5,740 5,317 765 1,666 860 -677 -
Tax -373 -1,624 -709 -105 -306 -166 64 -
NP 578 4,116 4,608 660 1,360 694 -613 -
-
NP to SH 578 4,116 4,608 660 1,360 694 -613 -
-
Tax Rate 39.22% 28.29% 13.33% 13.73% 18.37% 19.30% - -
Total Cost 82,667 54,037 52,152 67,973 76,345 79,091 62,566 4.20%
-
Net Worth 80,054 55,886 12,348 22,879 22,812 21,083 20,982 21.91%
Dividend
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - 474 660 438 219 437 -
Div Payout % - - 10.31% 100.00% 32.26% 31.65% 0.00% -
Equity
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 80,054 55,886 12,348 22,879 22,812 21,083 20,982 21.91%
NOSH 333,559 303,190 94,989 88,000 87,741 87,848 87,428 21.90%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 0.69% 7.08% 8.12% 0.96% 1.75% 0.87% -0.99% -
ROE 0.72% 7.36% 37.32% 2.88% 5.96% 3.29% -2.92% -
Per Share
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 24.96 20.81 59.75 77.99 88.56 90.82 70.86 -14.30%
EPS 0.17 1.47 1.69 0.75 1.55 0.79 -0.70 -
DPS 0.00 0.00 0.50 0.75 0.50 0.25 0.50 -
NAPS 0.24 0.20 0.13 0.26 0.26 0.24 0.24 0.00%
Adjusted Per Share Value based on latest NOSH - 87,400
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 8.68 6.07 5.92 7.16 8.11 8.32 6.46 4.46%
EPS 0.06 0.43 0.48 0.07 0.14 0.07 -0.06 -
DPS 0.00 0.00 0.05 0.07 0.05 0.02 0.05 -
NAPS 0.0835 0.0583 0.0129 0.0239 0.0238 0.022 0.0219 21.89%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.135 0.15 0.235 0.18 0.12 0.22 0.19 -
P/RPS 0.54 0.72 0.39 0.23 0.14 0.24 0.27 10.79%
P/EPS 77.91 10.18 4.84 24.00 7.74 27.85 -27.10 -
EY 1.28 9.82 20.64 4.17 12.92 3.59 -3.69 -
DY 0.00 0.00 2.13 4.17 4.17 1.14 2.63 -
P/NAPS 0.56 0.75 1.81 0.69 0.46 0.92 0.79 -4.96%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 28/02/18 27/02/17 25/02/16 26/05/14 28/05/13 23/05/12 23/05/11 -
Price 0.115 0.16 0.205 0.18 0.125 0.17 0.16 -
P/RPS 0.46 0.77 0.34 0.23 0.14 0.19 0.23 10.79%
P/EPS 66.37 10.86 4.23 24.00 8.06 21.52 -22.82 -
EY 1.51 9.21 23.66 4.17 12.40 4.65 -4.38 -
DY 0.00 0.00 2.44 4.17 4.00 1.47 3.13 -
P/NAPS 0.48 0.80 1.58 0.69 0.48 0.71 0.67 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment