[REXIT] YoY Annualized Quarter Result on 30-Sep-2004 [#1]

Stock
[REXIT] REXIT BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REXIT's Result
REXIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 21,440 19,764 12,248 0 -
PBT 12,692 6,828 6,208 0 -
Tax -800 -344 -148 0 -
NP 11,892 6,484 6,060 0 -
-
NP to SH 10,832 6,484 6,060 0 -
-
Tax Rate 6.30% 5.04% 2.38% - -
Total Cost 9,548 13,280 6,188 0 -
-
Net Worth 32,193 26,388 5,747 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 15,149 - - - -
Div Payout % 139.86% - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 32,193 26,388 5,747 0 -
NOSH 189,370 188,488 41,056 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 55.47% 32.81% 49.48% 0.00% -
ROE 33.65% 24.57% 105.43% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 11.32 10.49 29.83 0.00 -
EPS 5.72 3.44 14.76 0.00 -
DPS 8.00 0.00 0.00 0.00 -
NAPS 0.17 0.14 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 11.32 10.44 6.47 0.00 -
EPS 5.72 3.42 3.20 0.00 -
DPS 8.00 0.00 0.00 0.00 -
NAPS 0.17 0.1394 0.0304 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 - - -
Price 2.50 1.71 0.00 0.00 -
P/RPS 22.08 16.31 0.00 0.00 -
P/EPS 43.71 49.71 0.00 0.00 -
EY 2.29 2.01 0.00 0.00 -
DY 3.20 0.00 0.00 0.00 -
P/NAPS 14.71 12.21 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 27/11/07 21/11/06 10/11/05 - -
Price 2.10 1.73 0.00 0.00 -
P/RPS 18.55 16.50 0.00 0.00 -
P/EPS 36.71 50.29 0.00 0.00 -
EY 2.72 1.99 0.00 0.00 -
DY 3.81 0.00 0.00 0.00 -
P/NAPS 12.35 12.36 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment