[N2N] YoY Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 32,082 16,903 7,741 0 -
PBT 20,971 10,073 3,262 0 -
Tax -251 19 9 0 -
NP 20,720 10,092 3,271 0 -
-
NP to SH 20,720 10,092 3,271 0 -
-
Tax Rate 1.20% -0.19% -0.28% - -
Total Cost 11,362 6,811 4,470 0 -
-
Net Worth 70,328 95,345 10,247 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 70,328 95,345 10,247 0 -
NOSH 298,129 285,892 74,851 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 64.58% 59.71% 42.26% 0.00% -
ROE 29.46% 10.58% 31.92% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 10.76 5.91 10.34 0.00 -
EPS 6.95 3.53 4.37 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2359 0.3335 0.1369 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.37 2.83 1.29 0.00 -
EPS 3.47 1.69 0.55 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1176 0.1595 0.0171 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 - -
Price 1.19 2.05 0.58 0.00 -
P/RPS 11.06 34.67 5.61 0.00 -
P/EPS 17.12 58.07 13.27 0.00 -
EY 5.84 1.72 7.53 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.04 6.15 4.24 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/02/08 28/02/07 28/02/06 - -
Price 0.99 1.67 0.86 0.00 -
P/RPS 9.20 28.25 8.32 0.00 -
P/EPS 14.24 47.31 19.68 0.00 -
EY 7.02 2.11 5.08 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 5.01 6.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment