[RA] YoY Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -154.73%
YoY- -111.22%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 2,053 2,788 2,435 2,067 3,616 -13.18%
PBT -2,748 -1,007 -869 -212 1,986 -
Tax 0 0 24 50 -542 -
NP -2,748 -1,007 -845 -162 1,444 -
-
NP to SH -2,748 -1,007 -845 -162 1,444 -
-
Tax Rate - - - - 27.29% -
Total Cost 4,801 3,795 3,280 2,229 2,172 21.91%
-
Net Worth 4,310 6,873 7,529 5,135 2,148 19.00%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 4,310 6,873 7,529 5,135 2,148 19.00%
NOSH 65,118 64,903 65,078 40,499 35,048 16.73%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -133.85% -36.12% -34.70% -7.84% 39.93% -
ROE -63.75% -14.65% -11.22% -3.15% 67.21% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3.15 4.30 3.74 5.10 10.32 -25.65%
EPS -4.22 -1.55 -1.30 -0.40 4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0662 0.1059 0.1157 0.1268 0.0613 1.93%
Adjusted Per Share Value based on latest NOSH - 40,851
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.21 0.29 0.25 0.21 0.37 -13.19%
EPS -0.28 -0.10 -0.09 -0.02 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0071 0.0078 0.0053 0.0022 19.57%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.10 0.10 0.16 0.58 0.00 -
P/RPS 3.17 2.33 4.28 11.36 0.00 -
P/EPS -2.37 -6.45 -12.32 -145.00 0.00 -
EY -42.20 -15.52 -8.12 -0.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.94 1.38 4.57 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/09 21/02/08 16/02/07 28/02/06 - -
Price 0.09 0.11 0.16 0.21 0.00 -
P/RPS 2.85 2.56 4.28 4.11 0.00 -
P/EPS -2.13 -7.09 -12.32 -52.50 0.00 -
EY -46.89 -14.10 -8.12 -1.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.04 1.38 1.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment