[MIKROMB] YoY Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 16.13%
YoY- 39.22%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 15,259 16,727 11,730 10,972 8,221 16.70%
PBT 4,271 4,653 3,427 4,148 2,926 9.90%
Tax -1,085 -1,336 -693 -1,127 -756 9.44%
NP 3,186 3,317 2,734 3,021 2,170 10.06%
-
NP to SH 3,186 3,317 2,734 3,021 2,170 10.06%
-
Tax Rate 25.40% 28.71% 20.22% 27.17% 25.84% -
Total Cost 12,073 13,410 8,996 7,951 6,051 18.83%
-
Net Worth 23,511 20,094 19,437 13,634 707 139.99%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 718 961 875 - - -
Div Payout % 22.56% 28.99% 32.02% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 23,511 20,094 19,437 13,634 707 139.99%
NOSH 119,774 120,181 119,912 89,643 3,000 151.20%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 20.88% 19.83% 23.31% 27.53% 26.40% -
ROE 13.55% 16.51% 14.07% 22.16% 306.74% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 12.74 13.92 9.78 12.24 274.02 -53.54%
EPS 2.66 2.76 2.28 3.37 72.33 -56.18%
DPS 0.60 0.80 0.73 0.00 0.00 -
NAPS 0.1963 0.1672 0.1621 0.1521 0.2358 -4.47%
Adjusted Per Share Value based on latest NOSH - 120,224
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.42 1.56 1.09 1.02 0.77 16.52%
EPS 0.30 0.31 0.25 0.28 0.20 10.66%
DPS 0.07 0.09 0.08 0.00 0.00 -
NAPS 0.0219 0.0187 0.0181 0.0127 0.0007 136.36%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.18 0.19 0.20 0.19 0.00 -
P/RPS 1.41 1.37 2.04 1.55 0.00 -
P/EPS 6.77 6.88 8.77 5.64 0.00 -
EY 14.78 14.53 11.40 17.74 0.00 -
DY 3.33 4.21 3.65 0.00 0.00 -
P/NAPS 0.92 1.14 1.23 1.25 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 21/08/09 26/08/08 28/08/07 22/08/06 - -
Price 0.25 0.17 0.18 0.19 0.00 -
P/RPS 1.96 1.22 1.84 1.55 0.00 -
P/EPS 9.40 6.16 7.89 5.64 0.00 -
EY 10.64 16.24 12.67 17.74 0.00 -
DY 2.40 4.71 4.06 0.00 0.00 -
P/NAPS 1.27 1.02 1.11 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment