[MMSV] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -14.73%
YoY- -850.0%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 18,098 19,318 24,229 6,041 13,574 11,958 17,624 0.44%
PBT 880 33 696 -2,508 -378 -136 1,713 -10.49%
Tax 10 9 -6 0 114 36 -356 -
NP 890 42 689 -2,508 -264 -100 1,357 -6.78%
-
NP to SH 890 42 689 -2,508 -264 -100 1,357 -6.78%
-
Tax Rate -1.14% -27.27% 0.86% - - - 20.78% -
Total Cost 17,208 19,276 23,540 8,549 13,838 12,058 16,266 0.94%
-
Net Worth 21,180 21,999 19,387 21,263 24,750 22,499 27,912 -4.49%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - 1,999 2,189 -
Div Payout % - - - - - 0.00% 161.29% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 21,180 21,999 19,387 21,263 24,750 22,499 27,912 -4.49%
NOSH 162,926 183,332 161,562 163,565 165,000 149,999 164,193 -0.12%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 4.92% 0.22% 2.85% -41.51% -1.94% -0.84% 7.70% -
ROE 4.21% 0.19% 3.56% -11.79% -1.07% -0.44% 4.86% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 11.11 10.54 15.00 3.69 8.23 7.97 10.73 0.58%
EPS 0.55 0.03 0.43 -1.53 -0.16 -0.07 0.83 -6.62%
DPS 0.00 0.00 0.00 0.00 0.00 1.33 1.33 -
NAPS 0.13 0.12 0.12 0.13 0.15 0.15 0.17 -4.36%
Adjusted Per Share Value based on latest NOSH - 164,166
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 8.72 9.31 11.68 2.91 6.54 5.76 8.50 0.42%
EPS 0.43 0.02 0.33 -1.21 -0.13 -0.05 0.65 -6.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.96 1.06 -
NAPS 0.1021 0.1061 0.0935 0.1025 0.1193 0.1085 0.1346 -4.49%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.10 0.14 0.45 0.17 0.25 0.23 0.25 -
P/RPS 0.90 1.33 3.00 4.60 3.04 2.88 2.33 -14.64%
P/EPS 18.29 601.57 105.47 -11.09 -156.25 -345.00 30.24 -8.03%
EY 5.47 0.17 0.95 -9.02 -0.64 -0.29 3.31 8.72%
DY 0.00 0.00 0.00 0.00 0.00 5.80 5.33 -
P/NAPS 0.77 1.17 3.75 1.31 1.67 1.53 1.47 -10.20%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 18/11/11 25/11/10 25/11/09 28/11/08 28/11/07 27/11/06 -
Price 0.09 0.22 0.23 0.17 0.18 0.27 0.25 -
P/RPS 0.81 2.09 1.53 4.60 2.19 3.39 2.33 -16.13%
P/EPS 16.46 945.32 53.91 -11.09 -112.50 -405.00 30.24 -9.63%
EY 6.07 0.11 1.86 -9.02 -0.89 -0.25 3.31 10.62%
DY 0.00 0.00 0.00 0.00 0.00 4.94 5.33 -
P/NAPS 0.69 1.83 1.92 1.31 1.20 1.80 1.47 -11.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment