[MMSV] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -72.1%
YoY- -850.0%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 13,574 14,489 18,172 4,531 10,181 8,969 13,218 0.44%
PBT 660 25 522 -1,881 -284 -102 1,285 -10.50%
Tax 8 7 -5 0 86 27 -267 -
NP 668 32 517 -1,881 -198 -75 1,018 -6.77%
-
NP to SH 668 32 517 -1,881 -198 -75 1,018 -6.77%
-
Tax Rate -1.21% -28.00% 0.96% - - - 20.78% -
Total Cost 12,906 14,457 17,655 6,412 10,379 9,044 12,200 0.94%
-
Net Worth 21,180 21,999 19,387 21,263 24,750 22,500 27,912 -4.49%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - 1,499 1,641 -
Div Payout % - - - - - 0.00% 161.29% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 21,180 21,999 19,387 21,263 24,750 22,500 27,912 -4.49%
NOSH 162,926 183,333 161,562 163,565 165,000 149,999 164,193 -0.12%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 4.92% 0.22% 2.85% -41.51% -1.94% -0.84% 7.70% -
ROE 3.15% 0.15% 2.67% -8.85% -0.80% -0.33% 3.65% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 8.33 7.90 11.25 2.77 6.17 5.98 8.05 0.57%
EPS 0.41 0.02 0.32 -1.15 -0.12 -0.05 0.62 -6.65%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.13 0.12 0.12 0.13 0.15 0.15 0.17 -4.36%
Adjusted Per Share Value based on latest NOSH - 164,166
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 6.54 6.98 8.76 2.18 4.91 4.32 6.37 0.43%
EPS 0.32 0.02 0.25 -0.91 -0.10 -0.04 0.49 -6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.79 -
NAPS 0.1021 0.1061 0.0935 0.1025 0.1193 0.1085 0.1346 -4.49%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.10 0.14 0.45 0.17 0.25 0.23 0.25 -
P/RPS 1.20 1.77 4.00 6.14 4.05 3.85 3.11 -14.66%
P/EPS 24.39 802.08 140.62 -14.78 -208.33 -460.00 40.32 -8.02%
EY 4.10 0.12 0.71 -6.76 -0.48 -0.22 2.48 8.73%
DY 0.00 0.00 0.00 0.00 0.00 4.35 4.00 -
P/NAPS 0.77 1.17 3.75 1.31 1.67 1.53 1.47 -10.20%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 18/11/11 25/11/10 25/11/09 28/11/08 28/11/07 27/11/06 -
Price 0.09 0.22 0.23 0.17 0.18 0.27 0.25 -
P/RPS 1.08 2.78 2.04 6.14 2.92 4.52 3.11 -16.14%
P/EPS 21.95 1,260.42 71.88 -14.78 -150.00 -540.00 40.32 -9.62%
EY 4.56 0.08 1.39 -6.76 -0.67 -0.19 2.48 10.67%
DY 0.00 0.00 0.00 0.00 0.00 3.70 4.00 -
P/NAPS 0.69 1.83 1.92 1.31 1.20 1.80 1.47 -11.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment