[MMSV] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -23.6%
YoY- 27.91%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 27,516 14,128 61,649 40,004 20,177 42,049 50,738 -9.68%
PBT 481 -3,412 12,280 10,122 1,406 7,742 11,953 -41.43%
Tax -40 754 -840 -1,178 -44 -1,133 -776 -38.96%
NP 441 -2,657 11,440 8,944 1,362 6,609 11,177 -41.62%
-
NP to SH 441 -2,657 11,440 8,944 1,362 6,609 11,177 -41.62%
-
Tax Rate 8.32% - 6.84% 11.64% 3.13% 14.63% 6.49% -
Total Cost 27,074 16,785 50,209 31,060 18,814 35,440 39,561 -6.12%
-
Net Worth 65,590 65,679 71,635 65,385 59,379 59,604 57,901 2.09%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - 2,653 2,653 2,641 2,639 2,649 2,144 -
Div Payout % - 0.00% 23.19% 29.54% 193.67% 40.08% 19.19% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 65,590 65,679 71,635 65,385 59,379 59,604 57,901 2.09%
NOSH 207,442 207,303 206,726 205,579 204,308 203,814 163,000 4.09%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.60% -18.81% 18.56% 22.36% 6.75% 15.72% 22.03% -
ROE 0.67% -4.05% 15.97% 13.68% 2.29% 11.09% 19.30% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.84 7.10 30.98 20.19 10.19 21.16 31.55 -12.82%
EPS 0.23 -1.33 5.75 4.52 0.69 3.32 6.95 -43.30%
DPS 0.00 1.33 1.33 1.33 1.33 1.33 1.33 -
NAPS 0.33 0.33 0.36 0.33 0.30 0.30 0.36 -1.43%
Adjusted Per Share Value based on latest NOSH - 206,726
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.26 6.81 29.72 19.28 9.73 20.27 24.46 -9.69%
EPS 0.21 -1.28 5.51 4.31 0.66 3.19 5.39 -41.74%
DPS 0.00 1.28 1.28 1.27 1.27 1.28 1.03 -
NAPS 0.3162 0.3166 0.3453 0.3152 0.2862 0.2873 0.2791 2.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.465 0.53 0.695 1.09 0.635 0.64 1.47 -
P/RPS 3.36 7.47 2.24 5.40 6.23 3.02 4.66 -5.30%
P/EPS 209.42 -39.70 12.09 24.15 92.24 19.24 21.15 46.48%
EY 0.48 -2.52 8.27 4.14 1.08 5.20 4.73 -31.68%
DY 0.00 2.52 1.92 1.22 2.10 2.08 0.91 -
P/NAPS 1.41 1.61 1.93 3.30 2.12 2.13 4.08 -16.21%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 15/11/24 17/11/23 17/11/22 23/11/21 25/11/20 02/12/19 27/11/18 -
Price 0.475 0.53 0.67 1.07 0.70 0.685 0.99 -
P/RPS 3.43 7.47 2.16 5.30 6.87 3.24 3.14 1.48%
P/EPS 213.92 -39.70 11.65 23.70 101.68 20.59 14.25 56.99%
EY 0.47 -2.52 8.58 4.22 0.98 4.86 7.02 -36.25%
DY 0.00 2.52 1.99 1.25 1.90 1.95 1.35 -
P/NAPS 1.44 1.61 1.86 3.24 2.33 2.28 2.75 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment