[MMSV] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 116.43%
YoY- -23.81%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 15,376 30,608 20,012 12,432 15,268 14,196 26,004 -8.37%
PBT -812 6,772 3,140 500 660 -536 1,792 -
Tax -84 -88 -36 12 12 0 -76 1.68%
NP -896 6,684 3,104 512 672 -536 1,716 -
-
NP to SH -896 6,684 3,104 512 672 -536 1,716 -
-
Tax Rate - 1.30% 1.15% -2.40% -1.82% - 4.24% -
Total Cost 16,272 23,924 16,908 11,920 14,596 14,732 24,288 -6.45%
-
Net Worth 33,599 32,446 22,633 17,600 21,449 18,599 19,800 9.20%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - 64 - - - - -
Div Payout % - - 2.08% - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 33,599 32,446 22,633 17,600 21,449 18,599 19,800 9.20%
NOSH 159,999 162,233 161,666 160,000 164,999 155,000 165,000 -0.51%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -5.83% 21.84% 15.51% 4.12% 4.40% -3.78% 6.60% -
ROE -2.67% 20.60% 13.71% 2.91% 3.13% -2.88% 8.67% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 9.61 18.87 12.38 7.77 9.25 9.16 15.76 -7.90%
EPS -0.56 4.12 1.92 0.32 0.40 -0.32 1.04 -
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.14 0.11 0.13 0.12 0.12 9.76%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.41 14.75 9.65 5.99 7.36 6.84 12.54 -8.38%
EPS -0.43 3.22 1.50 0.25 0.32 -0.26 0.83 -
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.1564 0.1091 0.0848 0.1034 0.0897 0.0954 9.21%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.47 0.67 0.265 0.09 0.11 0.24 0.17 -
P/RPS 4.89 3.55 2.14 1.16 1.19 2.62 1.08 28.59%
P/EPS -83.93 16.26 13.80 28.13 27.01 -69.40 16.35 -
EY -1.19 6.15 7.25 3.56 3.70 -1.44 6.12 -
DY 0.00 0.00 0.15 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.35 1.89 0.82 0.85 2.00 1.42 7.88%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 28/05/15 20/05/14 23/05/13 29/05/12 23/05/11 25/05/10 -
Price 0.495 0.79 0.225 0.11 0.11 0.23 0.35 -
P/RPS 5.15 4.19 1.82 1.42 1.19 2.51 2.22 15.04%
P/EPS -88.39 19.17 11.72 34.38 27.01 -66.51 33.65 -
EY -1.13 5.22 8.53 2.91 3.70 -1.50 2.97 -
DY 0.00 0.00 0.18 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 3.95 1.61 1.00 0.85 1.92 2.92 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment