[FOCUS] YoY Annualized Quarter Result on 30-Apr-2005 [#3]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
30-Apr-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 21,966 11,472 8,304 0 -
PBT 1,164 428 1,673 0 -
Tax -428 -278 -174 0 -
NP 736 149 1,498 0 -
-
NP to SH 738 149 1,498 0 -
-
Tax Rate 36.77% 64.95% 10.40% - -
Total Cost 21,230 11,322 6,805 0 -
-
Net Worth 15,982 11,879 8,968 0 -
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 15,982 11,879 8,968 0 -
NOSH 104,528 74,666 59,787 0 -
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 3.35% 1.30% 18.05% 0.00% -
ROE 4.62% 1.26% 16.71% 0.00% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 21.02 15.36 13.89 0.00 -
EPS 0.71 0.20 2.51 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.1591 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 0.56 0.29 0.21 0.00 -
EPS 0.02 0.00 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0041 0.003 0.0023 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/04/08 30/04/07 28/04/06 - -
Price 0.16 0.31 0.35 0.00 -
P/RPS 0.76 2.02 2.52 0.00 -
P/EPS 22.64 155.00 13.96 0.00 -
EY 4.42 0.65 7.16 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.95 2.33 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 24/06/08 28/06/07 30/06/06 - -
Price 0.14 0.38 0.33 0.00 -
P/RPS 0.67 2.47 2.38 0.00 -
P/EPS 19.81 190.00 13.16 0.00 -
EY 5.05 0.53 7.60 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 2.39 2.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment