[FOCUS] YoY Annualized Quarter Result on 30-Sep-2023

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -97.94%
YoY- 43.57%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 31/03/21 30/06/21 31/07/11 31/10/11 CAGR
Revenue 93,466 94,225 62,796 67,216 61,036 7,171 9,607 19.24%
PBT 1,605 -20,329 -40,340 47,424 29,742 -3,548 -3,207 -
Tax -3,458 -4,138 -2,740 -5,176 -4,458 -1 -0 -
NP -1,852 -24,467 -43,080 42,248 25,284 -3,549 -3,208 -4.16%
-
NP to SH -1,783 -25,998 -46,068 42,892 25,942 -3,549 -3,208 -4.44%
-
Tax Rate 215.45% - - 10.91% 14.99% - - -
Total Cost 95,319 118,692 105,876 24,968 35,752 10,721 12,815 16.79%
-
Net Worth 117,719 137,002 151,658 243,324 249,620 15,163 18,314 15.48%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 30/06/21 31/07/11 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 30/06/21 31/07/11 31/10/11 CAGR
Net Worth 117,719 137,002 151,658 243,324 249,620 15,163 18,314 15.48%
NOSH 5,449,999 6,372,205 6,372,205 6,264,669 6,372,185 162,699 200,160 29.12%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 30/06/21 31/07/11 31/10/11 CAGR
NP Margin -1.98% -25.97% -68.60% 62.85% 41.42% -49.50% -33.39% -
ROE -1.52% -18.98% -30.38% 17.63% 10.39% -23.41% -17.52% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 30/06/21 31/07/11 31/10/11 CAGR
RPS 1.71 1.48 0.99 1.08 0.96 4.41 4.80 -7.67%
EPS -0.03 -0.41 -0.72 0.68 0.42 -2.18 -1.60 -26.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0216 0.0215 0.0238 0.0392 0.0393 0.0932 0.0915 -10.56%
Adjusted Per Share Value based on latest NOSH - 6,372,205
30/09/24 30/09/23 30/09/22 31/03/21 30/06/21 31/07/11 31/10/11 CAGR
RPS 2.37 2.39 1.59 1.71 1.55 0.18 0.24 19.38%
EPS -0.05 -0.66 -1.17 1.09 0.66 -0.09 -0.08 -3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0299 0.0348 0.0385 0.0618 0.0634 0.0038 0.0046 15.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 30/06/21 31/07/11 31/10/11 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 30/06/21 29/07/11 31/10/11 -
Price 0.025 0.02 0.015 0.595 0.04 0.06 0.09 -
P/RPS 1.46 1.35 1.52 54.95 4.16 1.36 1.87 -1.89%
P/EPS -76.39 -4.90 -2.07 86.11 9.79 -2.75 -5.61 22.38%
EY -1.31 -20.40 -48.20 1.16 10.21 -36.36 -17.81 -18.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.93 0.63 15.18 1.02 0.64 0.98 1.31%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 30/06/21 31/07/11 31/10/11 CAGR
Date 29/11/24 30/11/23 30/11/22 31/05/21 26/08/21 30/09/11 29/12/11 -
Price 0.025 0.02 0.02 0.045 0.05 0.08 0.09 -
P/RPS 1.46 1.35 2.03 4.16 5.20 1.81 1.87 -1.89%
P/EPS -76.39 -4.90 -2.77 6.51 12.24 -3.67 -5.61 22.38%
EY -1.31 -20.40 -36.15 15.36 8.17 -27.27 -17.81 -18.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.93 0.84 1.15 1.27 0.86 0.98 1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment