[FOCUS] YoY Annualized Quarter Result on 31-Oct-2004 [#1]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Oct-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 22,592 11,232 8,852 0 -
PBT 2,216 1,056 2,320 0 -
Tax -536 -208 -176 0 -
NP 1,680 848 2,144 0 -
-
NP to SH 1,680 848 2,144 0 -
-
Tax Rate 24.19% 19.70% 7.59% - -
Total Cost 20,912 10,384 6,708 0 -
-
Net Worth 13,525 12,152 3,941 0 -
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 13,525 12,152 3,941 0 -
NOSH 95,454 75,714 26,274 0 -
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 7.44% 7.55% 24.22% 0.00% -
ROE 12.42% 6.98% 54.40% 0.00% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 23.67 14.83 33.69 0.00 -
EPS 1.76 1.12 8.16 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1417 0.1605 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 0.57 0.29 0.22 0.00 -
EPS 0.04 0.02 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.0031 0.001 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 31/10/07 31/10/06 - - -
Price 0.28 0.34 0.00 0.00 -
P/RPS 1.18 2.29 0.00 0.00 -
P/EPS 15.91 30.36 0.00 0.00 -
EY 6.29 3.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.12 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 28/12/07 29/12/06 08/02/06 - -
Price 0.28 0.32 0.00 0.00 -
P/RPS 1.18 2.16 0.00 0.00 -
P/EPS 15.91 28.57 0.00 0.00 -
EY 6.29 3.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.99 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment