[SMRT] YoY Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 8.0%
YoY- 7.16%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 11,792 7,546 11,357 18,977 12,156 7,937 0 -
PBT 387 -1,912 -7,143 6,446 5,836 3,629 0 -
Tax -251 4,436 -342 -192 0 0 0 -
NP 136 2,524 -7,485 6,254 5,836 3,629 0 -
-
NP to SH 278 2,730 -7,557 6,254 5,836 3,629 0 -
-
Tax Rate 64.86% - - 2.98% 0.00% 0.00% - -
Total Cost 11,656 5,022 18,842 12,723 6,320 4,308 0 -
-
Net Worth 27,116 25,604 22,155 33,774 25,556 14,712 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - 9 - - -
Div Payout % - - - - 0.16% - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 27,116 25,604 22,155 33,774 25,556 14,712 0 -
NOSH 145,555 133,219 105,104 99,984 94,129 70,057 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 1.15% 33.45% -65.91% 32.96% 48.01% 45.72% 0.00% -
ROE 1.03% 10.66% -34.11% 18.52% 22.84% 24.67% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 8.10 5.66 10.81 18.98 12.91 11.33 0.00 -
EPS 0.19 -2.05 -7.19 6.25 6.20 5.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1863 0.1922 0.2108 0.3378 0.2715 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,783
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.59 1.66 2.49 4.17 2.67 1.74 0.00 -
EPS 0.06 0.60 -1.66 1.37 1.28 0.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0596 0.0562 0.0487 0.0742 0.0561 0.0323 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 - - -
Price 0.08 0.05 0.07 0.19 0.23 0.00 0.00 -
P/RPS 0.99 0.88 0.65 1.00 1.78 0.00 0.00 -
P/EPS 41.89 2.44 -0.97 3.04 3.71 0.00 0.00 -
EY 2.39 40.98 -102.71 32.92 26.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.43 0.26 0.33 0.56 0.85 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 24/02/10 27/02/09 27/02/08 21/02/07 08/03/06 - -
Price 0.09 0.07 0.13 0.16 0.26 0.00 0.00 -
P/RPS 1.11 1.24 1.20 0.84 2.01 0.00 0.00 -
P/EPS 47.12 3.42 -1.81 2.56 4.19 0.00 0.00 -
EY 2.12 29.27 -55.31 39.09 23.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.48 0.36 0.62 0.47 0.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment