[TRIVE] YoY Annualized Quarter Result on 30-Nov-2006 [#1]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
15-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- 178.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 87,016 77,900 71,612 63,288 0 -
PBT 13,592 16,868 17,488 16,408 0 -
Tax 0 0 0 0 0 -
NP 13,592 16,868 17,488 16,408 0 -
-
NP to SH 13,592 16,868 17,488 16,408 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 73,424 61,032 54,124 46,880 0 -
-
Net Worth 95,144 74,817 54,366 35,127 0 -
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 95,144 74,817 54,366 35,127 0 -
NOSH 679,600 226,720 226,528 113,314 0 -
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 15.62% 21.65% 24.42% 25.93% 0.00% -
ROE 14.29% 22.55% 32.17% 46.71% 0.00% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 12.80 34.36 31.61 55.85 0.00 -
EPS 2.00 7.44 7.72 14.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.33 0.24 0.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,314
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 6.89 6.16 5.67 5.01 0.00 -
EPS 1.08 1.33 1.38 1.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0753 0.0592 0.043 0.0278 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 - -
Price 0.51 0.62 0.59 0.36 0.00 -
P/RPS 3.98 1.80 1.87 0.64 0.00 -
P/EPS 25.50 8.33 7.64 2.49 0.00 -
EY 3.92 12.00 13.08 40.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 1.88 2.46 1.16 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 29/01/10 29/01/09 24/01/08 15/12/06 - -
Price 0.41 0.69 0.88 0.39 0.00 -
P/RPS 3.20 2.01 2.78 0.70 0.00 -
P/EPS 20.50 9.27 11.40 2.69 0.00 -
EY 4.88 10.78 8.77 37.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.09 3.67 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment