[TRIVE] YoY Annualized Quarter Result on 31-Aug-2010 [#4]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
29-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-Aug-2010 [#4]
Profit Trend
QoQ- -23.53%
YoY- -51.65%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 35,372 5,005 57,995 74,026 83,080 81,774 76,836 -8.79%
PBT -26,163 7,227 4,050 9,885 20,121 19,977 19,656 -
Tax 0 -14,454 -304 -207 -105 86 0 -
NP -26,163 -7,227 3,746 9,678 20,016 20,063 19,656 -
-
NP to SH -26,163 -9,713 3,746 9,678 20,016 20,063 19,656 -
-
Tax Rate - 200.00% 7.51% 2.09% 0.52% -0.43% 0.00% -
Total Cost 61,535 12,232 54,249 64,348 63,064 61,711 57,180 0.87%
-
Net Worth 28,013 57,917 101,849 102,232 29,505 70,356 27,037 0.42%
Dividend
31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 28,013 57,917 101,849 102,232 29,505 70,356 27,037 0.42%
NOSH 933,770 94,946 678,999 681,549 226,967 226,957 122,896 27.21%
Ratio Analysis
31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin -73.97% -144.40% 6.46% 13.07% 24.09% 24.53% 25.58% -
ROE -93.40% -16.77% 3.68% 9.47% 67.84% 28.52% 72.70% -
Per Share
31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 3.79 5.27 8.54 10.86 36.60 36.03 62.52 -28.30%
EPS -2.62 -10.23 0.55 1.42 2.94 8.84 8.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.61 0.15 0.15 0.13 0.31 0.22 -21.06%
Adjusted Per Share Value based on latest NOSH - 620,000
31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 2.80 0.40 4.59 5.86 6.57 6.47 6.08 -8.79%
EPS -2.07 -0.77 0.30 0.77 1.58 1.59 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0222 0.0458 0.0806 0.0809 0.0233 0.0557 0.0214 0.43%
Price Multiplier on Financial Quarter End Date
31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 29/01/16 28/02/14 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 -
Price 0.04 0.09 0.11 0.28 0.79 0.65 0.62 -
P/RPS 1.06 1.71 1.29 2.58 2.16 1.80 0.99 0.81%
P/EPS -1.43 -0.88 19.94 19.72 8.96 7.35 3.88 -
EY -70.05 -113.67 5.02 5.07 11.16 13.60 25.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.15 0.73 1.87 6.08 2.10 2.82 -8.53%
Price Multiplier on Announcement Date
31/01/16 28/02/14 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 25/03/16 22/04/14 28/10/11 29/10/10 27/10/09 24/10/08 29/10/07 -
Price 0.04 0.11 0.15 0.28 0.69 0.64 0.70 -
P/RPS 1.06 2.09 1.76 2.58 1.89 1.78 1.12 -0.65%
P/EPS -1.43 -1.08 27.19 19.72 7.82 7.24 4.38 -
EY -70.05 -93.00 3.68 5.07 12.78 13.81 22.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.18 1.00 1.87 5.31 2.06 3.18 -9.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment