[AIM] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
13-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -10.19%
YoY- -15.05%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 26,570 44,296 50,754 46,244 38,322 0 -
PBT 800 -1,960 8,116 8,318 9,830 0 -
Tax -482 -132 -1,058 -982 -1,362 0 -
NP 318 -2,092 7,058 7,336 8,468 0 -
-
NP to SH 206 -2,230 7,038 7,192 8,466 0 -
-
Tax Rate 60.25% - 13.04% 11.81% 13.86% - -
Total Cost 26,252 46,388 43,696 38,908 29,854 0 -
-
Net Worth 31,329 34,081 46,506 38,750 38,763 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 6,200 4,650 4,651 - -
Div Payout % - - 88.11% 64.66% 54.95% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 31,329 34,081 46,506 38,750 38,763 0 -
NOSH 171,666 185,833 155,022 155,000 155,054 4,861 103.90%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.20% -4.72% 13.91% 15.86% 22.10% 0.00% -
ROE 0.66% -6.54% 15.13% 18.56% 21.84% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.48 23.84 32.74 29.83 24.72 0.00 -
EPS 0.12 -1.20 4.54 4.64 5.46 0.00 -
DPS 0.00 0.00 4.00 3.00 3.00 0.00 -
NAPS 0.1825 0.1834 0.30 0.25 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,757
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.91 11.51 13.19 12.02 9.96 0.00 -
EPS 0.05 -0.58 1.83 1.87 2.20 0.00 -
DPS 0.00 0.00 1.61 1.21 1.21 0.00 -
NAPS 0.0814 0.0886 0.1209 0.1007 0.1008 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.10 0.07 0.25 0.34 0.48 0.00 -
P/RPS 0.65 0.29 0.76 1.14 1.94 0.00 -
P/EPS 83.33 -5.83 5.51 7.33 8.79 0.00 -
EY 1.20 -17.14 18.16 13.65 11.38 0.00 -
DY 0.00 0.00 16.00 8.82 6.25 0.00 -
P/NAPS 0.55 0.38 0.83 1.36 1.92 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 05/08/10 21/08/09 28/08/08 10/08/07 07/08/06 - -
Price 0.09 0.10 0.22 0.30 0.50 0.00 -
P/RPS 0.58 0.42 0.67 1.01 2.02 0.00 -
P/EPS 75.00 -8.33 4.85 6.47 9.16 0.00 -
EY 1.33 -12.00 20.64 15.47 10.92 0.00 -
DY 0.00 0.00 18.18 10.00 6.00 0.00 -
P/NAPS 0.49 0.55 0.73 1.20 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment