[AIM] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 7.78%
YoY- -230.87%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 4,388 9,080 12,493 11,368 21,656 10,886 15,433 -18.90%
PBT -4,209 -4,548 -1,253 -1,390 1,060 -65 -689 35.18%
Tax 0 0 0 0 2 -69 0 -
NP -4,209 -4,548 -1,253 -1,390 1,062 -134 -689 35.18%
-
NP to SH -4,209 -4,548 -1,253 -1,390 1,062 -134 -689 35.18%
-
Tax Rate - - - - -0.19% - - -
Total Cost 8,597 13,628 13,746 12,758 20,593 11,021 16,122 -9.94%
-
Net Worth 20,954 22,696 27,632 28,769 316,881 25,624 24,905 -2.83%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 20,954 22,696 27,632 28,769 316,881 25,624 24,905 -2.83%
NOSH 266,058 266,058 266,058 266,058 266,058 266,058 224,782 2.84%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -95.93% -50.09% -10.03% -12.23% 4.91% -1.24% -4.47% -
ROE -20.09% -20.04% -4.54% -4.83% 0.34% -0.53% -2.77% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.81 3.75 5.16 4.70 8.95 4.50 6.87 -19.92%
EPS -1.75 -1.88 0.51 -0.57 0.44 -0.05 -0.31 33.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0866 0.0938 0.1142 0.1189 1.3096 0.1059 0.1108 -4.02%
Adjusted Per Share Value based on latest NOSH - 266,058
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.14 2.36 3.25 2.95 5.63 2.83 4.01 -18.90%
EPS -1.09 -1.18 -0.33 -0.36 0.28 -0.04 -0.18 34.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0545 0.059 0.0718 0.0748 0.8237 0.0666 0.0647 -2.81%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.255 0.235 0.30 0.205 0.24 0.21 0.155 -
P/RPS 14.06 6.26 5.81 4.36 2.68 4.67 2.26 35.59%
P/EPS -14.66 -12.50 -57.92 -35.67 54.65 -377.33 -50.54 -18.63%
EY -6.82 -8.00 -1.73 -2.80 1.83 -0.27 -1.98 22.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 2.51 2.63 1.72 0.18 1.98 1.40 13.15%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 20/11/19 22/11/18 23/11/17 25/11/16 30/11/15 26/11/14 28/11/13 -
Price 0.26 0.30 0.28 0.195 0.215 0.205 0.155 -
P/RPS 14.34 7.99 5.42 4.15 2.40 4.56 2.26 36.04%
P/EPS -14.95 -15.96 -54.06 -33.93 48.96 -368.34 -50.54 -18.36%
EY -6.69 -6.27 -1.85 -2.95 2.04 -0.27 -1.98 22.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.20 2.45 1.64 0.16 1.94 1.40 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment