[PRIVA] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -63.43%
YoY- 111.0%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 76,688 95,258 31,588 39,742 39,276 37,678 49,566 7.53%
PBT 2,564 2,710 -5,398 -224 -2,564 -8,598 -7,372 -
Tax 0 0 -490 294 -1,300 456 -940 -
NP 2,564 2,710 -5,888 70 -3,864 -8,142 -8,312 -
-
NP to SH 2,840 3,098 -5,456 414 -3,764 -7,496 -7,404 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 74,124 92,548 37,476 39,672 43,140 45,820 57,878 4.20%
-
Net Worth 67,542 61,402 61,402 61,402 61,402 66,984 66,984 0.13%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 67,542 61,402 61,402 61,402 61,402 66,984 66,984 0.13%
NOSH 675,422 614,020 614,020 614,020 558,200 558,200 558,200 3.22%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.34% 2.84% -18.64% 0.18% -9.84% -21.61% -16.77% -
ROE 4.20% 5.05% -8.89% 0.67% -6.13% -11.19% -11.05% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.35 15.51 5.14 6.47 7.04 6.75 8.88 4.17%
EPS 0.42 0.50 -0.88 0.06 -0.68 -1.34 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.11 0.12 0.12 -2.99%
Adjusted Per Share Value based on latest NOSH - 614,020
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.35 14.10 4.68 5.88 5.82 5.58 7.34 7.52%
EPS 0.42 0.46 -0.81 0.06 -0.56 -1.11 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.0909 0.0909 0.0909 0.0909 0.0992 0.0992 0.13%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.125 0.10 0.08 0.185 0.065 0.06 0.095 -
P/RPS 1.10 0.64 1.56 2.86 0.92 0.89 1.07 0.46%
P/EPS 29.73 19.82 -9.00 274.38 -9.64 -4.47 -7.16 -
EY 3.36 5.05 -11.11 0.36 -10.37 -22.38 -13.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.00 0.80 1.85 0.59 0.50 0.79 7.94%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 26/08/22 26/08/21 26/08/20 18/10/19 27/08/18 -
Price 0.10 0.105 0.07 0.20 0.11 0.055 0.105 -
P/RPS 0.88 0.68 1.36 3.09 1.56 0.81 1.18 -4.76%
P/EPS 23.78 20.81 -7.88 296.63 -16.31 -4.10 -7.92 -
EY 4.20 4.81 -12.69 0.34 -6.13 -24.42 -12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 0.70 2.00 1.00 0.46 0.88 2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment