[DFX] YoY Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 143.61%
YoY- 146.09%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Revenue 69,772 55,504 83,888 61,432 53,028 39,900 28,604 13.07%
PBT -3,256 -1,176 4,152 9,836 2,000 2,028 3,020 -
Tax -548 -1,940 -2,616 -1,996 -900 -408 -952 -7.33%
NP -3,804 -3,116 1,536 7,840 1,100 1,620 2,068 -
-
NP to SH -3,804 -3,116 1,540 7,824 1,304 1,620 2,068 -
-
Tax Rate - - 63.01% 20.29% 45.00% 20.12% 31.52% -
Total Cost 73,576 58,620 82,352 53,592 51,928 38,280 26,536 15.09%
-
Net Worth 3,742,220 35,795 35,795 45,826 20,061 50,625 36,620 89.22%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 3,742,220 35,795 35,795 45,826 20,061 50,625 36,620 89.22%
NOSH 1,355,877 1,355,877 1,355,877 1,397,142 250,769 253,125 215,416 28.86%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -5.45% -5.61% 1.83% 12.76% 2.07% 4.06% 7.23% -
ROE -0.10% -8.71% 4.30% 17.07% 6.50% 3.20% 5.65% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.15 4.09 6.19 4.40 21.15 15.76 13.28 -12.24%
EPS -0.28 -0.24 0.12 0.56 0.52 0.64 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.76 0.0264 0.0264 0.0328 0.08 0.20 0.17 46.84%
Adjusted Per Share Value based on latest NOSH - 1,397,142
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
RPS 9.33 7.42 11.21 8.21 7.09 5.33 3.82 13.09%
EPS -0.51 -0.42 0.21 1.05 0.17 0.22 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0018 0.0478 0.0478 0.0613 0.0268 0.0677 0.0489 89.24%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 31/03/09 31/03/08 - -
Price 0.055 0.05 0.06 0.06 0.04 0.10 0.00 -
P/RPS 1.07 1.22 0.97 1.36 0.19 0.63 0.00 -
P/EPS -19.60 -21.76 52.83 10.71 7.69 15.63 0.00 -
EY -5.10 -4.60 1.89 9.33 13.00 6.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.89 2.27 1.83 0.50 0.50 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Date 18/08/14 16/08/13 28/08/12 19/08/11 18/05/09 15/05/08 25/05/07 -
Price 0.085 0.055 0.07 0.05 0.06 0.10 0.00 -
P/RPS 1.65 1.34 1.13 1.14 0.28 0.63 0.00 -
P/EPS -30.30 -23.93 61.63 8.93 11.54 15.63 0.00 -
EY -3.30 -4.18 1.62 11.20 8.67 6.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 2.08 2.65 1.52 0.75 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment