[DFX] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -154.92%
YoY- 25.76%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 91,730 60,092 53,664 49,576 69,772 55,504 83,888 1.43%
PBT 2,133 -1,572 5,620 -440 -3,256 -1,176 4,152 -10.10%
Tax -823 880 -3,152 -2,384 -548 -1,940 -2,616 -16.88%
NP 1,310 -692 2,468 -2,824 -3,804 -3,116 1,536 -2.51%
-
NP to SH 1,312 -692 2,468 -2,824 -3,804 -3,116 1,540 -2.52%
-
Tax Rate 38.58% - 56.09% - - - 63.01% -
Total Cost 90,420 60,784 51,196 52,400 73,576 58,620 82,352 1.50%
-
Net Worth 5,249,956 44,201 43,794 41,489 3,742,220 35,795 35,795 121.99%
Dividend
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 5,249,956 44,201 43,794 41,489 3,742,220 35,795 35,795 121.99%
NOSH 1,491,464 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1.53%
Ratio Analysis
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.43% -1.15% 4.60% -5.70% -5.45% -5.61% 1.83% -
ROE 0.03% -1.57% 5.64% -6.81% -0.10% -8.71% 4.30% -
Per Share
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.15 4.43 3.96 3.66 5.15 4.09 6.19 -0.10%
EPS 0.10 -0.04 0.20 -0.20 -0.28 -0.24 0.12 -2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 0.0326 0.0323 0.0306 2.76 0.0264 0.0264 118.63%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 12.30 8.06 7.20 6.65 9.36 7.44 11.25 1.43%
EPS 0.18 -0.09 0.33 -0.38 -0.51 -0.42 0.21 -2.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.04 0.0593 0.0587 0.0556 5.0182 0.048 0.048 121.99%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/09/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.065 0.035 0.045 0.075 0.055 0.05 0.06 -
P/RPS 1.06 0.79 1.14 2.05 1.07 1.22 0.97 1.42%
P/EPS 73.85 -68.58 24.72 -36.01 -19.60 -21.76 52.83 5.50%
EY 1.35 -1.46 4.04 -2.78 -5.10 -4.60 1.89 -5.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.07 1.39 2.45 0.02 1.89 2.27 -53.06%
Price Multiplier on Announcement Date
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 22/11/18 23/08/17 29/08/16 20/08/15 18/08/14 16/08/13 28/08/12 -
Price 0.06 0.035 0.035 0.06 0.085 0.055 0.07 -
P/RPS 0.98 0.79 0.88 1.64 1.65 1.34 1.13 -2.25%
P/EPS 68.17 -68.58 19.23 -28.81 -30.30 -23.93 61.63 1.62%
EY 1.47 -1.46 5.20 -3.47 -3.30 -4.18 1.62 -1.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.07 1.08 1.96 0.03 2.08 2.65 -54.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment