[DFX] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 63.28%
YoY- -37.78%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 13,096 14,004 84,776 91,730 60,092 53,664 49,576 -19.16%
PBT -4,856 -3,716 -1,492 2,133 -1,572 5,620 -440 46.77%
Tax 0 -444 -636 -823 880 -3,152 -2,384 -
NP -4,856 -4,160 -2,128 1,310 -692 2,468 -2,824 9.04%
-
NP to SH -6,812 -4,816 -1,812 1,312 -692 2,468 -2,824 15.10%
-
Tax Rate - - - 38.58% - 56.09% - -
Total Cost 17,952 18,164 86,904 90,420 60,784 51,196 52,400 -15.73%
-
Net Worth 2,393,796 4,258,124 5,510,951 5,249,956 44,201 43,794 41,489 91.18%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 2,393,796 4,258,124 5,510,951 5,249,956 44,201 43,794 41,489 91.18%
NOSH 745,731 745,731 745,731 1,491,464 1,355,877 1,355,877 1,355,877 -9.11%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -37.08% -29.71% -2.51% 1.43% -1.15% 4.60% -5.70% -
ROE -0.28% -0.11% -0.03% 0.03% -1.57% 5.64% -6.81% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.76 1.88 11.37 6.15 4.43 3.96 3.66 -11.04%
EPS -0.56 -0.64 -0.24 0.10 -0.04 0.20 -0.20 17.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 5.71 7.39 3.52 0.0326 0.0323 0.0306 110.34%
Adjusted Per Share Value based on latest NOSH - 1,491,464
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.75 1.87 11.33 12.26 8.03 7.17 6.63 -19.17%
EPS -0.91 -0.64 -0.24 0.18 -0.09 0.33 -0.38 14.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1995 5.6913 7.3658 7.017 0.0591 0.0585 0.0555 91.15%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 30/06/17 30/06/16 30/06/15 -
Price 0.095 0.175 0.09 0.065 0.035 0.045 0.075 -
P/RPS 5.41 9.32 0.79 1.06 0.79 1.14 2.05 16.77%
P/EPS -10.40 -27.10 -37.04 73.85 -68.58 24.72 -36.01 -18.00%
EY -9.62 -3.69 -2.70 1.35 -1.46 4.04 -2.78 21.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.01 0.02 1.07 1.39 2.45 -50.51%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/11/21 18/11/20 20/11/19 22/11/18 23/08/17 29/08/16 20/08/15 -
Price 0.095 0.18 0.10 0.06 0.035 0.035 0.06 -
P/RPS 5.41 9.59 0.88 0.98 0.79 0.88 1.64 21.01%
P/EPS -10.40 -27.87 -41.16 68.17 -68.58 19.23 -28.81 -15.02%
EY -9.62 -3.59 -2.43 1.47 -1.46 5.20 -3.47 17.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.01 0.02 1.07 1.08 1.96 -48.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment