[DFX] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 75.91%
YoY- 187.39%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 84,776 91,730 60,092 53,664 49,576 69,772 55,504 7.00%
PBT -1,492 2,133 -1,572 5,620 -440 -3,256 -1,176 3.87%
Tax -636 -823 880 -3,152 -2,384 -548 -1,940 -16.33%
NP -2,128 1,310 -692 2,468 -2,824 -3,804 -3,116 -5.91%
-
NP to SH -1,812 1,312 -692 2,468 -2,824 -3,804 -3,116 -8.30%
-
Tax Rate - 38.58% - 56.09% - - - -
Total Cost 86,904 90,420 60,784 51,196 52,400 73,576 58,620 6.49%
-
Net Worth 5,510,951 5,249,956 44,201 43,794 41,489 3,742,220 35,795 123.72%
Dividend
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 5,510,951 5,249,956 44,201 43,794 41,489 3,742,220 35,795 123.72%
NOSH 745,731 1,491,464 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 -9.11%
Ratio Analysis
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -2.51% 1.43% -1.15% 4.60% -5.70% -5.45% -5.61% -
ROE -0.03% 0.03% -1.57% 5.64% -6.81% -0.10% -8.71% -
Per Share
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.37 6.15 4.43 3.96 3.66 5.15 4.09 17.75%
EPS -0.24 0.10 -0.04 0.20 -0.20 -0.28 -0.24 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.39 3.52 0.0326 0.0323 0.0306 2.76 0.0264 146.16%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.33 12.26 8.03 7.17 6.63 9.33 7.42 7.00%
EPS -0.24 0.18 -0.09 0.33 -0.38 -0.51 -0.42 -8.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.3658 7.017 0.0591 0.0585 0.0555 5.0018 0.0478 123.75%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/09/19 28/09/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.09 0.065 0.035 0.045 0.075 0.055 0.05 -
P/RPS 0.79 1.06 0.79 1.14 2.05 1.07 1.22 -6.71%
P/EPS -37.04 73.85 -68.58 24.72 -36.01 -19.60 -21.76 8.87%
EY -2.70 1.35 -1.46 4.04 -2.78 -5.10 -4.60 -8.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 1.07 1.39 2.45 0.02 1.89 -56.74%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/11/19 22/11/18 23/08/17 29/08/16 20/08/15 18/08/14 16/08/13 -
Price 0.10 0.06 0.035 0.035 0.06 0.085 0.055 -
P/RPS 0.88 0.98 0.79 0.88 1.64 1.65 1.34 -6.50%
P/EPS -41.16 68.17 -68.58 19.23 -28.81 -30.30 -23.93 9.05%
EY -2.43 1.47 -1.46 5.20 -3.47 -3.30 -4.18 -8.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 1.07 1.08 1.96 0.03 2.08 -57.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment