[DFX] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
16-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 5.61%
YoY- -53.96%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 73,050 59,217 43,730 34,681 12,572 0 -
PBT 5,482 -3,670 -2,473 4,228 6,404 0 -
Tax -2,406 -2,209 -801 -1,581 -656 0 -
NP 3,076 -5,880 -3,274 2,646 5,748 0 -
-
NP to SH 3,085 -5,822 -3,393 2,646 5,748 0 -
-
Tax Rate 43.89% - - 37.39% 10.24% - -
Total Cost 69,974 65,097 47,005 32,034 6,824 0 -
-
Net Worth 37,828 385,660 50,385 42,857 16,107 0 -
Dividend
31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 37,828 385,660 50,385 42,857 16,107 0 -
NOSH 1,355,877 1,364,687 257,070 225,568 94,747 0 -
Ratio Analysis
31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.21% -9.93% -7.49% 7.63% 45.72% 0.00% -
ROE 8.16% -1.51% -6.73% 6.18% 35.69% 0.00% -
Per Share
31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 5.39 4.34 17.01 15.38 13.27 0.00 -
EPS 0.23 -0.43 -1.32 1.17 6.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0279 0.2826 0.196 0.19 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 243,666
31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 9.80 7.94 5.86 4.65 1.69 0.00 -
EPS 0.41 -0.78 -0.46 0.35 0.77 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0507 0.5172 0.0676 0.0575 0.0216 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 31/12/12 30/12/11 29/09/08 - - - -
Price 0.05 0.06 0.09 0.00 0.00 0.00 -
P/RPS 0.93 1.38 0.53 0.00 0.00 0.00 -
P/EPS 21.97 -14.06 -6.82 0.00 0.00 0.00 -
EY 4.55 -7.11 -14.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.21 0.46 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 31/12/11 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 19/02/13 21/02/12 18/11/08 16/11/07 17/11/06 - -
Price 0.055 0.09 0.07 0.00 0.00 0.00 -
P/RPS 1.02 2.07 0.41 0.00 0.00 0.00 -
P/EPS 24.17 -21.09 -5.30 0.00 0.00 0.00 -
EY 4.14 -4.74 -18.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.32 0.36 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment