[DFX] YoY Annualized Quarter Result on 30-Sep-2010

Stock
[DFX] DIVFEX BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010
Profit Trend
QoQ- 8.34%
YoY- -24411.25%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/09/10 31/03/10 30/06/09 30/09/09 CAGR
Revenue 83,902 75,504 80,048 69,163 28,964 46,868 45,780 7.38%
PBT -1,270 1,436 1,956 -14,284 -22,892 -564 128 -
Tax -1,192 25 152 -1,444 80 -280 -370 14.74%
NP -2,462 1,461 2,108 -15,729 -22,812 -844 -242 31.36%
-
NP to SH -2,460 1,462 2,110 -15,559 -22,576 -394 64 -
-
Tax Rate - -1.74% -7.77% - - - 289.06% -
Total Cost 86,364 74,042 77,940 84,892 51,776 47,712 46,022 7.68%
-
Net Worth 42,032 45,557 45,557 55,105 12,827 19,699 19,200 9.65%
Dividend
31/03/18 31/12/17 30/09/17 30/09/10 31/03/10 30/06/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/09/10 31/03/10 30/06/09 30/09/09 CAGR
Net Worth 42,032 45,557 45,557 55,105 12,827 19,699 19,200 9.65%
NOSH 1,355,877 1,355,877 1,355,877 1,350,625 256,545 246,250 240,000 22.58%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/09/10 31/03/10 30/06/09 30/09/09 CAGR
NP Margin -2.93% 1.94% 2.63% -22.74% -78.76% -1.80% -0.53% -
ROE -5.85% 3.21% 4.63% -28.24% -176.00% -2.00% 0.33% -
Per Share
31/03/18 31/12/17 30/09/17 30/09/10 31/03/10 30/06/09 30/09/09 CAGR
RPS 6.19 5.57 5.90 5.12 11.29 19.03 19.07 -12.39%
EPS -0.18 0.11 0.16 -1.15 -8.80 -0.16 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.0336 0.0336 0.0408 0.05 0.08 0.08 -10.54%
Adjusted Per Share Value based on latest NOSH - 1,353,333
31/03/18 31/12/17 30/09/17 30/09/10 31/03/10 30/06/09 30/09/09 CAGR
RPS 11.25 10.12 10.73 9.27 3.88 6.28 6.14 7.38%
EPS -0.33 0.20 0.28 -2.09 -3.03 -0.05 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0611 0.0611 0.0739 0.0172 0.0264 0.0257 9.68%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/09/10 31/03/10 30/06/09 30/09/09 CAGR
Date 30/03/18 29/12/17 29/09/17 30/09/10 31/03/10 30/06/09 30/09/09 -
Price 0.09 0.13 0.035 0.05 0.09 0.05 0.14 -
P/RPS 1.45 2.33 0.59 0.98 0.00 0.00 0.00 -
P/EPS -49.61 120.51 22.49 -4.34 0.00 0.00 0.00 -
EY -2.02 0.83 4.45 -23.04 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 3.87 1.04 1.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/09/10 31/03/10 30/06/09 30/09/09 CAGR
Date 31/05/18 12/02/18 28/11/17 24/11/10 25/05/10 26/08/09 19/11/09 -
Price 0.065 0.09 0.08 0.05 0.06 0.08 0.09 -
P/RPS 1.05 1.62 1.36 0.98 0.00 0.00 0.00 -
P/EPS -35.83 83.43 51.41 -4.34 0.00 0.00 0.00 -
EY -2.79 1.20 1.95 -23.04 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.68 2.38 1.23 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment