[DFX] QoQ Cumulative Quarter Result on 30-Sep-2010

Stock
[DFX] DIVFEX BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010
Profit Trend
QoQ- -129.16%
YoY- -13606.25%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 15,358 61,538 40,337 28,818 14,458 7,241 50,441 -54.83%
PBT 2,459 -15,451 -8,581 -5,952 -2,580 -5,723 -435 -
Tax -499 -2,578 -1,388 -602 -307 20 -249 59.15%
NP 1,960 -18,029 -9,969 -6,554 -2,887 -5,703 -684 -
-
NP to SH 1,956 -17,942 -9,850 -6,483 -2,829 -5,644 -612 -
-
Tax Rate 20.29% - - - - - - -
Total Cost 13,398 79,567 50,306 35,372 17,345 12,944 51,125 -59.14%
-
Net Worth 45,826 43,033 51,408 55,105 58,583 12,827 17,850 87.81%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 45,826 43,033 51,408 55,105 58,583 12,827 17,850 87.81%
NOSH 1,397,142 1,349,022 1,349,315 1,350,625 1,178,750 256,545 255,000 211.75%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 12.76% -29.30% -24.71% -22.74% -19.97% -78.76% -1.36% -
ROE 4.27% -41.69% -19.16% -11.76% -4.83% -44.00% -3.43% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.10 4.56 2.99 2.13 1.23 2.82 19.78 -85.50%
EPS 0.14 -1.33 -0.73 -0.48 -0.24 -2.20 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0319 0.0381 0.0408 0.0497 0.05 0.07 -39.75%
Adjusted Per Share Value based on latest NOSH - 1,353,333
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.05 8.23 5.39 3.85 1.93 0.97 6.74 -54.87%
EPS 0.26 -2.40 -1.32 -0.87 -0.38 -0.75 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0613 0.0575 0.0687 0.0737 0.0783 0.0171 0.0239 87.69%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.06 0.07 0.05 0.05 0.07 0.09 0.09 -
P/RPS 5.46 1.53 1.67 2.34 5.71 0.00 0.00 -
P/EPS 42.86 -5.26 -6.85 -10.42 -29.17 0.00 0.00 -
EY 2.33 -19.00 -14.60 -9.60 -3.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.19 1.31 1.23 1.41 0.00 2.39 -16.34%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 25/05/11 22/02/11 24/11/10 25/08/10 25/05/10 25/02/10 -
Price 0.05 0.06 0.08 0.05 0.06 0.06 0.12 -
P/RPS 4.55 1.32 2.68 2.34 4.89 0.00 0.00 -
P/EPS 35.71 -4.51 -10.96 -10.42 -25.00 0.00 0.00 -
EY 2.80 -22.17 -9.13 -9.60 -4.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.88 2.10 1.23 1.21 0.00 3.18 -38.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment