[DFX] YoY Quarter Result on 31-Mar-2018

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -8566.67%
YoY- -237.38%
View:
Show?
Quarter Result
30/06/18 31/03/18 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Revenue 17,311 27,287 14,458 14,360 11,519 21,201 7,241 11.13%
PBT 340 -2,609 -2,580 -3,372 -2,629 -6,870 -5,723 -
Tax -139 -948 -307 -295 -786 -1,190 20 -
NP 201 -3,557 -2,887 -3,667 -3,415 -8,060 -5,703 -
-
NP to SH 201 -3,556 -2,829 -3,654 -3,367 -8,092 -5,644 -
-
Tax Rate 40.88% - - - - - - -
Total Cost 17,110 30,844 17,345 18,027 14,934 29,261 12,944 3.43%
-
Net Worth 42,303 42,032 58,583 55,215 51,313 43,022 12,827 15.55%
Dividend
30/06/18 31/03/18 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Net Worth 42,303 42,032 58,583 55,215 51,313 43,022 12,827 15.55%
NOSH 1,355,877 1,355,877 1,178,750 1,353,333 1,346,800 1,348,666 256,545 22.34%
Ratio Analysis
30/06/18 31/03/18 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
NP Margin 1.16% -13.04% -19.97% -25.54% -29.65% -38.02% -78.76% -
ROE 0.48% -8.46% -4.83% -6.62% -6.56% -18.81% -44.00% -
Per Share
30/06/18 31/03/18 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
RPS 1.28 2.01 1.23 1.06 0.86 1.57 2.82 -9.12%
EPS 0.01 -0.26 -0.24 -0.27 -0.25 -0.60 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0312 0.031 0.0497 0.0408 0.0381 0.0319 0.05 -5.55%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/18 31/03/18 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
RPS 2.32 3.66 1.94 1.93 1.54 2.84 0.97 11.14%
EPS 0.03 -0.48 -0.38 -0.49 -0.45 -1.09 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0564 0.0786 0.074 0.0688 0.0577 0.0172 15.54%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Date 29/06/18 30/03/18 30/06/10 30/09/10 30/12/10 31/03/11 31/03/10 -
Price 0.07 0.09 0.07 0.05 0.05 0.07 0.09 -
P/RPS 5.48 4.47 5.71 4.71 5.85 4.45 0.00 -
P/EPS 472.20 -34.32 -29.17 -18.52 -20.00 -11.67 0.00 -
EY 0.21 -2.91 -3.43 -5.40 -5.00 -8.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.90 1.41 1.23 1.31 2.19 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 30/06/10 30/09/10 31/12/10 31/03/11 31/03/10 CAGR
Date 23/08/18 31/05/18 25/08/10 24/11/10 22/02/11 25/05/11 25/05/10 -
Price 0.075 0.065 0.06 0.05 0.08 0.06 0.06 -
P/RPS 5.87 3.23 4.89 4.71 9.35 3.82 0.00 -
P/EPS 505.92 -24.78 -25.00 -18.52 -32.00 -10.00 0.00 -
EY 0.20 -4.03 -4.00 -5.40 -3.13 -10.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.10 1.21 1.23 2.10 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment