[GREENYB] YoY Annualized Quarter Result on 31-Jan-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 30,700 24,422 18,208 0 -
PBT 7,386 4,502 2,994 0 -
Tax -1,860 8 -260 0 -
NP 5,526 4,510 2,734 0 -
-
NP to SH 5,526 4,510 2,734 0 -
-
Tax Rate 25.18% -0.18% 8.68% - -
Total Cost 25,174 19,912 15,474 0 -
-
Net Worth 36,034 31,833 26,119 0 -
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 36,034 31,833 26,119 0 -
NOSH 165,449 164,598 146,989 0 -
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 18.00% 18.47% 15.02% 0.00% -
ROE 15.34% 14.17% 10.47% 0.00% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 18.56 14.84 12.39 0.00 -
EPS 3.34 2.74 1.86 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2178 0.1934 0.1777 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 5.66 4.50 3.36 0.00 -
EPS 1.02 0.83 0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0664 0.0587 0.0482 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 30/01/09 31/01/08 31/01/07 - -
Price 0.10 0.10 0.14 0.00 -
P/RPS 0.54 0.67 1.13 0.00 -
P/EPS 2.99 3.65 7.53 0.00 -
EY 33.40 27.40 13.29 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.79 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 30/03/09 26/03/08 28/03/07 - -
Price 0.08 0.08 0.14 0.00 -
P/RPS 0.43 0.54 1.13 0.00 -
P/EPS 2.40 2.92 7.53 0.00 -
EY 41.75 34.25 13.29 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment