[MYEG] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -38.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 54,392 48,972 38,748 19,324 41.14%
PBT 18,068 16,792 11,064 2,556 91.80%
Tax -188 -188 -52 -44 62.19%
NP 17,880 16,604 11,012 2,512 92.24%
-
NP to SH 17,920 16,644 11,008 2,468 93.52%
-
Tax Rate 1.04% 1.12% 0.47% 1.72% -
Total Cost 36,512 32,368 27,736 16,812 29.47%
-
Net Worth 78,720 5,513,325 38,778 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - 4,785 - - -
Div Payout % - 28.75% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 78,720 5,513,325 38,778 0 -
NOSH 640,000 260,062 125,090 102,833 83.84%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 32.87% 33.91% 28.42% 13.00% -
ROE 22.76% 0.30% 28.39% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 8.50 18.83 30.98 18.79 -23.21%
EPS 2.80 6.40 8.80 2.40 5.26%
DPS 0.00 1.84 0.00 0.00 -
NAPS 0.123 21.20 0.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,833
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.71 0.64 0.51 0.25 41.56%
EPS 0.23 0.22 0.14 0.03 97.06%
DPS 0.00 0.06 0.00 0.00 -
NAPS 0.0103 0.7226 0.0051 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/09 30/09/08 28/09/07 - -
Price 0.44 0.14 2.06 0.00 -
P/RPS 5.18 0.74 6.65 0.00 -
P/EPS 15.71 2.19 23.41 0.00 -
EY 6.36 45.71 4.27 0.00 -
DY 0.00 13.14 0.00 0.00 -
P/NAPS 3.58 0.01 6.65 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 25/11/09 26/11/08 29/11/07 - -
Price 0.44 0.13 1.00 0.00 -
P/RPS 5.18 0.69 3.23 0.00 -
P/EPS 15.71 2.03 11.36 0.00 -
EY 6.36 49.23 8.80 0.00 -
DY 0.00 14.15 0.00 0.00 -
P/NAPS 3.58 0.01 3.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment