[WINTONI] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 92.97%
YoY- 98.35%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 0 0 148 584 8,834 26,068 12,982 -
PBT -120 -46 -270 -720 -29,002 2,300 -3,210 -42.16%
Tax 0 0 0 0 0 0 0 -
NP -120 -46 -270 -720 -29,002 2,300 -3,210 -42.16%
-
NP to SH -120 -46 -270 -478 -29,002 2,300 -3,210 -42.16%
-
Tax Rate - - - - - 0.00% - -
Total Cost 120 46 418 1,304 37,836 23,768 16,192 -55.82%
-
Net Worth -10,259 -11,285 -107,729 -546 329,987 48,875 18,041 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth -10,259 -11,285 -107,729 -546 329,987 48,875 18,041 -
NOSH 513,000 513,000 513,000 341,428 512,402 522,727 297,222 9.51%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.00% 0.00% -182.43% -123.29% -328.30% 8.82% -24.73% -
ROE 0.00% 0.00% 0.00% 0.00% -8.79% 4.71% -17.79% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 0.00 0.03 0.17 1.72 4.99 4.37 -
EPS -0.02 0.00 -0.06 -0.14 -5.66 0.44 -1.08 -48.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.022 -0.21 -0.0016 0.644 0.0935 0.0607 -
Adjusted Per Share Value based on latest NOSH - 540,740
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 0.00 0.03 0.11 1.72 5.08 2.53 -
EPS -0.02 0.00 -0.06 -0.09 -5.65 0.45 -0.63 -43.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.022 -0.21 -0.0011 0.6433 0.0953 0.0352 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.035 0.035 0.035 0.025 0.335 0.055 0.075 -
P/RPS 0.00 0.00 121.32 14.62 19.43 1.10 1.72 -
P/EPS -149.63 -390.33 -66.50 -17.86 -5.92 12.50 -6.94 66.79%
EY -0.67 -0.26 -1.50 -5.60 -16.90 8.00 -14.40 -40.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.52 0.59 1.24 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 13/12/19 12/12/19 11/09/17 30/08/16 27/08/15 29/08/14 28/08/13 -
Price 0.035 0.035 0.035 0.025 0.22 0.075 0.075 -
P/RPS 0.00 0.00 121.32 14.62 12.76 1.50 1.72 -
P/EPS -149.63 -390.33 -66.50 -17.86 -3.89 17.05 -6.94 66.79%
EY -0.67 -0.26 -1.50 -5.60 -25.73 5.87 -14.40 -40.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.34 0.80 1.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment