[WINTONI] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 185.93%
YoY- 110.4%
Quarter Report
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 74 102 59 246 46 124 1,793 -88.03%
PBT -110 -1,128 -341 1,377 -1,737 -210 -35,153 -97.85%
Tax 0 0 0 0 0 -34,943 0 -
NP -110 -1,128 -341 1,377 -1,737 -35,153 -35,153 -97.85%
-
NP to SH -110 -1,117 -365 1,460 -1,699 -150 -35,153 -97.85%
-
Tax Rate - - - 0.00% - - - -
Total Cost 184 1,230 400 -1,131 1,783 35,277 36,946 -97.07%
-
Net Worth -1,077 -1,077 -923 -865 -599 -637 -461 75.97%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth -1,077 -1,077 -923 -865 -599 -637 -461 75.97%
NOSH 513,000 513,000 513,000 540,740 499,705 375,000 513,182 -0.02%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -148.65% -1,105.88% -577.97% 559.76% -3,776.09% -28,349.19% -1,960.57% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.01 0.02 0.01 0.05 0.01 0.03 0.35 -90.63%
EPS -0.02 -0.22 -0.07 0.27 -0.34 -0.04 -6.85 -97.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0021 -0.0021 -0.0018 -0.0016 -0.0012 -0.0017 -0.0009 75.83%
Adjusted Per Share Value based on latest NOSH - 540,740
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.01 0.02 0.01 0.05 0.01 0.02 0.35 -90.63%
EPS -0.02 -0.22 -0.07 0.28 -0.33 -0.03 -6.85 -97.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0021 -0.0021 -0.0018 -0.0017 -0.0012 -0.0012 -0.0009 75.83%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.035 0.03 0.025 0.025 0.03 0.06 0.23 -
P/RPS 242.64 150.88 217.37 54.95 325.90 181.45 65.83 138.42%
P/EPS -163.23 -13.78 -35.14 9.26 -8.82 -150.00 -3.36 1228.25%
EY -0.61 -7.26 -2.85 10.80 -11.33 -0.67 -29.78 -92.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 23/03/17 30/11/16 30/08/16 02/06/16 29/02/16 26/02/16 -
Price 0.035 0.035 0.025 0.025 0.025 0.05 0.06 -
P/RPS 242.64 176.03 217.37 54.95 271.58 151.21 17.17 483.57%
P/EPS -163.23 -16.07 -35.14 9.26 -7.35 -125.00 -0.88 3142.14%
EY -0.61 -6.22 -2.85 10.80 -13.60 -0.80 -114.17 -96.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment