[WINTONI] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
21-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 188.29%
YoY- 200.93%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 13,280 27,964 10,792 8,728 9,856 5,800 35,700 -15.18%
PBT -1,868 -1,720 -3,016 2,164 -2,144 -2,228 848 -
Tax 24 0 0 0 0 0 -292 -
NP -1,844 -1,720 -3,016 2,164 -2,144 -2,228 556 -
-
NP to SH -1,856 -1,720 -3,016 2,164 -2,144 -8,464 964 -
-
Tax Rate - - - 0.00% - - 34.43% -
Total Cost 15,124 29,684 13,808 6,564 12,000 8,028 35,144 -13.10%
-
Net Worth 49,173 30,166 18,729 21,068 21,767 24,905 10,414 29.50%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 49,173 30,166 18,729 21,068 21,767 24,905 10,414 29.50%
NOSH 512,222 330,769 301,600 300,555 297,777 285,945 73,030 38.33%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -13.89% -6.15% -27.95% 24.79% -21.75% -38.41% 1.56% -
ROE -3.77% -5.70% -16.10% 10.27% -9.85% -33.98% 9.26% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 2.59 8.45 3.58 2.90 3.31 2.03 48.88 -38.70%
EPS -0.36 -0.52 -1.00 0.72 -0.72 -2.96 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.0912 0.0621 0.0701 0.0731 0.0871 0.1426 -6.37%
Adjusted Per Share Value based on latest NOSH - 300,555
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 2.59 5.45 2.10 1.70 1.92 1.13 6.96 -15.18%
EPS -0.36 -0.34 -0.59 0.42 -0.42 -1.65 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.0588 0.0365 0.0411 0.0424 0.0485 0.0203 29.51%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.395 0.055 0.095 0.12 0.04 0.05 0.05 -
P/RPS 15.24 0.65 2.65 4.13 1.21 2.47 0.10 131.02%
P/EPS -109.01 -10.58 -9.50 16.67 -5.56 -1.69 3.79 -
EY -0.92 -9.45 -10.53 6.00 -18.00 -59.20 26.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 0.60 1.53 1.71 0.55 0.57 0.35 50.73%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 30/05/14 23/05/13 21/05/12 24/05/11 31/05/10 29/05/09 -
Price 0.365 0.05 0.12 0.14 0.045 0.05 0.08 -
P/RPS 14.08 0.59 3.35 4.82 1.36 2.47 0.16 110.83%
P/EPS -100.73 -9.62 -12.00 19.44 -6.25 -1.69 6.06 -
EY -0.99 -10.40 -8.33 5.14 -16.00 -59.20 16.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 0.55 1.93 2.00 0.62 0.57 0.56 37.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment