[JFTECH] YoY Annualized Quarter Result on 30-Sep-2011 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
03-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -87.1%
YoY- -92.08%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 17,996 9,108 8,744 8,412 11,460 6,316 7,980 14.50%
PBT 4,052 120 1,104 280 2,728 64 3,208 3.96%
Tax -24 -20 -12 -64 0 124 -168 -27.68%
NP 4,028 100 1,092 216 2,728 188 3,040 4.79%
-
NP to SH 4,028 100 1,092 216 2,728 188 3,040 4.79%
-
Tax Rate 0.59% 16.67% 1.09% 22.86% 0.00% -193.75% 5.24% -
Total Cost 13,968 9,008 7,652 8,196 8,732 6,128 4,940 18.90%
-
Net Worth 2,360,156 21,375 22,522 27,459 25,271 22,242 26,650 111.05%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 2,360,156 21,375 22,522 27,459 25,271 22,242 26,650 111.05%
NOSH 125,874 125,000 124,090 135,000 126,296 117,500 126,666 -0.10%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 22.38% 1.10% 12.49% 2.57% 23.80% 2.98% 38.10% -
ROE 0.17% 0.47% 4.85% 0.79% 10.79% 0.85% 11.41% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 14.30 7.29 7.05 6.23 9.07 5.38 6.30 14.63%
EPS 3.20 0.08 0.88 0.16 2.16 0.16 2.40 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 18.75 0.171 0.1815 0.2034 0.2001 0.1893 0.2104 111.27%
Adjusted Per Share Value based on latest NOSH - 135,000
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.67 0.85 0.81 0.78 1.06 0.59 0.74 14.52%
EPS 0.37 0.01 0.10 0.02 0.25 0.02 0.28 4.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1921 0.0199 0.0209 0.0255 0.0235 0.0207 0.0248 110.98%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.47 0.25 0.17 0.12 0.19 0.28 0.22 -
P/RPS 3.29 3.43 2.41 1.93 2.09 5.21 3.49 -0.97%
P/EPS 14.69 312.50 19.32 75.00 8.80 175.00 9.17 8.16%
EY 6.81 0.32 5.18 1.33 11.37 0.57 10.91 -7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 1.46 0.94 0.59 0.95 1.48 1.05 -44.69%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 24/11/14 26/11/13 22/11/12 03/11/11 26/11/10 23/11/09 21/11/08 -
Price 0.495 0.235 0.28 0.15 0.20 0.26 0.23 -
P/RPS 3.46 3.23 3.97 2.41 2.20 4.84 3.65 -0.88%
P/EPS 15.47 293.75 31.82 93.75 9.26 162.50 9.58 8.31%
EY 6.46 0.34 3.14 1.07 10.80 0.62 10.43 -7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 1.37 1.54 0.74 1.00 1.37 1.09 -45.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment