[INNITY] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 58.94%
YoY- 60.96%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 106,380 87,776 121,880 100,024 99,490 87,862 64,420 8.71%
PBT 214 -12,386 208 -198 -4,902 3,434 728 -18.44%
Tax -1,086 200 -564 -1,626 -496 -1,864 -472 14.88%
NP -872 -12,186 -356 -1,824 -5,398 1,570 256 -
-
NP to SH -360 -10,444 -376 -1,728 -4,426 1,346 274 -
-
Tax Rate 507.48% - 271.15% - - 54.28% 64.84% -
Total Cost 107,252 99,962 122,236 101,848 104,888 86,292 64,164 8.93%
-
Net Worth 35,356 31,053 34,504 32,358 23,874 31,002 27,210 4.45%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 35,356 31,053 34,504 32,358 23,874 31,002 27,210 4.45%
NOSH 139,403 139,103 139,103 138,403 138,403 138,403 138,403 0.11%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -0.82% -13.88% -0.29% -1.82% -5.43% 1.79% 0.40% -
ROE -1.02% -33.63% -1.09% -5.34% -18.54% 4.34% 1.01% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 76.42 63.09 87.81 72.27 71.88 63.48 46.55 8.60%
EPS -0.26 -7.50 -0.28 -1.24 -3.20 0.98 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.2232 0.2486 0.2338 0.1725 0.224 0.1966 4.35%
Adjusted Per Share Value based on latest NOSH - 138,403
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 76.31 62.97 87.43 71.75 71.37 63.03 46.21 8.71%
EPS -0.26 -7.49 -0.27 -1.24 -3.17 0.97 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2536 0.2228 0.2475 0.2321 0.1713 0.2224 0.1952 4.45%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.60 0.405 0.43 0.64 0.71 0.55 0.365 -
P/RPS 0.79 0.64 0.49 0.89 0.99 0.87 0.78 0.21%
P/EPS -232.00 -5.40 -158.73 -51.26 -22.20 56.55 184.37 -
EY -0.43 -18.53 -0.63 -1.95 -4.50 1.77 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 1.81 1.73 2.74 4.12 2.46 1.86 4.04%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 24/08/20 26/08/19 20/08/18 17/08/17 22/08/16 27/08/15 -
Price 0.63 0.35 0.46 0.65 0.71 0.58 0.30 -
P/RPS 0.82 0.55 0.52 0.90 0.99 0.91 0.64 4.21%
P/EPS -243.59 -4.66 -169.80 -52.06 -22.20 59.64 151.54 -
EY -0.41 -21.45 -0.59 -1.92 -4.50 1.68 0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 1.57 1.85 2.78 4.12 2.59 1.53 8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment