[INNITY] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 90.98%
YoY- 78.24%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 130,902 106,380 87,776 121,880 100,024 99,490 87,862 6.86%
PBT 1,208 214 -12,386 208 -198 -4,902 3,434 -15.97%
Tax -1,264 -1,086 200 -564 -1,626 -496 -1,864 -6.26%
NP -56 -872 -12,186 -356 -1,824 -5,398 1,570 -
-
NP to SH 614 -360 -10,444 -376 -1,728 -4,426 1,346 -12.25%
-
Tax Rate 104.64% 507.48% - 271.15% - - 54.28% -
Total Cost 130,958 107,252 99,962 122,236 101,848 104,888 86,292 7.19%
-
Net Worth 39,437 35,356 31,053 34,504 32,358 23,874 31,002 4.09%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 39,437 35,356 31,053 34,504 32,358 23,874 31,002 4.09%
NOSH 139,403 139,403 139,103 139,103 138,403 138,403 138,403 0.12%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -0.04% -0.82% -13.88% -0.29% -1.82% -5.43% 1.79% -
ROE 1.56% -1.02% -33.63% -1.09% -5.34% -18.54% 4.34% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 93.90 76.42 63.09 87.81 72.27 71.88 63.48 6.73%
EPS 0.44 -0.26 -7.50 -0.28 -1.24 -3.20 0.98 -12.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2829 0.254 0.2232 0.2486 0.2338 0.1725 0.224 3.96%
Adjusted Per Share Value based on latest NOSH - 139,103
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 93.90 76.31 62.97 87.43 71.75 71.37 63.03 6.86%
EPS 0.44 -0.26 -7.49 -0.27 -1.24 -3.17 0.97 -12.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2829 0.2536 0.2228 0.2475 0.2321 0.1713 0.2224 4.08%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.485 0.60 0.405 0.43 0.64 0.71 0.55 -
P/RPS 0.52 0.79 0.64 0.49 0.89 0.99 0.87 -8.21%
P/EPS 110.12 -232.00 -5.40 -158.73 -51.26 -22.20 56.55 11.74%
EY 0.91 -0.43 -18.53 -0.63 -1.95 -4.50 1.77 -10.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.36 1.81 1.73 2.74 4.12 2.46 -5.87%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/22 26/08/21 24/08/20 26/08/19 20/08/18 17/08/17 22/08/16 -
Price 0.455 0.63 0.35 0.46 0.65 0.71 0.58 -
P/RPS 0.48 0.82 0.55 0.52 0.90 0.99 0.91 -10.10%
P/EPS 103.30 -243.59 -4.66 -169.80 -52.06 -22.20 59.64 9.58%
EY 0.97 -0.41 -21.45 -0.59 -1.92 -4.50 1.68 -8.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.48 1.57 1.85 2.78 4.12 2.59 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment