[SUNZEN] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 77.44%
YoY- -54.5%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 32,200 30,892 26,386 25,726 26,078 0 -
PBT 1,906 2,710 1,600 1,404 3,478 0 -
Tax -588 -632 -300 -20 -436 0 -
NP 1,318 2,078 1,300 1,384 3,042 0 -
-
NP to SH 1,318 2,078 1,300 1,384 3,042 0 -
-
Tax Rate 30.85% 23.32% 18.75% 1.42% 12.54% - -
Total Cost 30,882 28,814 25,086 24,342 23,036 0 -
-
Net Worth 29,954 28,201 25,113 21,625 7,074 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 29,954 28,201 25,113 21,625 7,074 0 -
NOSH 149,772 148,428 147,727 144,166 50,531 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 4.09% 6.73% 4.93% 5.38% 11.67% 0.00% -
ROE 4.40% 7.37% 5.18% 6.40% 43.00% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 21.50 20.81 17.86 17.84 51.61 0.00 -
EPS 0.88 1.40 0.88 0.96 6.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.17 0.15 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 142,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 4.00 3.84 3.28 3.20 3.24 0.00 -
EPS 0.16 0.26 0.16 0.17 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0351 0.0312 0.0269 0.0088 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 - - -
Price 0.20 0.21 0.27 0.27 0.00 0.00 -
P/RPS 0.93 1.01 1.51 1.51 0.00 0.00 -
P/EPS 22.73 15.00 30.68 28.13 0.00 0.00 -
EY 4.40 6.67 3.26 3.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.11 1.59 1.80 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/12 25/08/11 26/08/10 20/08/09 06/10/08 - -
Price 0.19 0.24 0.22 0.25 0.00 0.00 -
P/RPS 0.88 1.15 1.23 1.40 0.00 0.00 -
P/EPS 21.59 17.14 25.00 26.04 0.00 0.00 -
EY 4.63 5.83 4.00 3.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.26 1.29 1.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment