[FIBON] YoY Annualized Quarter Result on 31-Aug-2019 [#1]

Stock
[FIBON] FIBON BERHAD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -31.0%
YoY- -28.76%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 20,176 13,636 11,268 15,548 15,664 15,592 15,268 4.75%
PBT 7,644 2,324 876 2,840 4,700 6,292 4,580 8.90%
Tax -2,248 -760 -184 -888 -1,960 -1,236 -1,064 13.27%
NP 5,396 1,564 692 1,952 2,740 5,056 3,516 7.39%
-
NP to SH 5,396 1,564 692 1,952 2,740 5,056 3,308 8.49%
-
Tax Rate 29.41% 32.70% 21.00% 31.27% 41.70% 19.64% 23.23% -
Total Cost 14,780 12,072 10,576 13,596 12,924 10,536 11,752 3.89%
-
Net Worth 55,698 51,790 49,888 48,923 47,039 46,059 43,119 4.35%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 55,698 51,790 49,888 48,923 47,039 46,059 43,119 4.35%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 26.74% 11.47% 6.14% 12.55% 17.49% 32.43% 23.03% -
ROE 9.69% 3.02% 1.39% 3.99% 5.82% 10.98% 7.67% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 20.65 13.95 11.52 15.89 15.98 15.91 15.58 4.80%
EPS 5.52 1.60 0.72 2.00 2.80 5.16 3.36 8.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.53 0.51 0.50 0.48 0.47 0.44 4.40%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 20.59 13.91 11.50 15.87 15.98 15.91 15.58 4.75%
EPS 5.51 1.60 0.71 1.99 2.80 5.16 3.36 8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5684 0.5285 0.5091 0.4992 0.48 0.47 0.44 4.35%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.375 0.495 0.345 0.42 0.53 0.62 0.575 -
P/RPS 1.82 3.55 3.00 2.64 3.32 3.90 3.69 -11.10%
P/EPS 6.79 30.93 48.77 21.05 18.96 12.02 17.03 -14.20%
EY 14.73 3.23 2.05 4.75 5.28 8.32 5.87 16.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.93 0.68 0.84 1.10 1.32 1.31 -10.79%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 27/10/22 27/10/21 26/10/20 29/10/19 30/10/18 27/10/17 26/10/16 -
Price 0.32 0.48 0.295 0.42 0.47 0.68 0.61 -
P/RPS 1.55 3.44 2.56 2.64 2.94 4.27 3.92 -14.32%
P/EPS 5.79 29.99 41.70 21.05 16.81 13.18 18.07 -17.27%
EY 17.26 3.33 2.40 4.75 5.95 7.59 5.53 20.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.91 0.58 0.84 0.98 1.45 1.39 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment