[FIBON] QoQ Annualized Quarter Result on 31-Aug-2019 [#1]

Stock
[FIBON] FIBON BERHAD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -31.0%
YoY- -28.76%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Revenue 14,182 14,182 14,488 15,548 15,465 14,792 14,792 -4.11%
PBT 2,640 2,640 3,022 2,840 3,808 2,578 2,578 2.39%
Tax -877 -877 -974 -888 -979 -928 -928 -5.48%
NP 1,762 1,762 2,048 1,952 2,829 1,650 1,650 6.76%
-
NP to SH 1,762 1,762 2,048 1,952 2,829 1,650 1,650 6.76%
-
Tax Rate 33.22% 33.22% 32.23% 31.27% 25.71% 36.00% 36.00% -
Total Cost 12,420 12,420 12,440 13,596 12,636 13,141 13,141 -5.47%
-
Net Worth 48,858 0 49,835 48,923 48,924 0 46,967 4.01%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Net Worth 48,858 0 49,835 48,923 48,924 0 46,967 4.01%
NOSH 98,000 97,925 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
NP Margin 12.43% 12.43% 14.14% 12.55% 18.29% 11.16% 11.16% -
ROE 3.61% 0.00% 4.11% 3.99% 5.78% 0.00% 3.51% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
RPS 14.51 14.48 14.83 15.89 15.81 15.14 15.12 -4.02%
EPS 1.80 1.80 2.10 2.00 2.89 1.68 1.69 6.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 0.51 0.50 0.50 0.00 0.48 4.15%
Adjusted Per Share Value based on latest NOSH - 98,000
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
RPS 14.47 14.47 14.78 15.87 15.78 15.09 15.09 -4.09%
EPS 1.80 1.80 2.09 1.99 2.89 1.68 1.68 7.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4986 0.00 0.5085 0.4992 0.4992 0.00 0.4793 4.01%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 01/03/19 28/02/19 -
Price 0.29 0.29 0.38 0.42 0.405 0.45 0.48 -
P/RPS 2.00 2.00 2.56 2.64 2.56 2.97 3.18 -37.02%
P/EPS 16.08 16.11 18.13 21.05 14.01 26.64 28.45 -43.39%
EY 6.22 6.21 5.52 4.75 7.14 3.75 3.51 76.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.75 0.84 0.81 0.00 1.00 -41.91%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Date 14/05/20 - 23/01/20 29/10/19 25/07/19 - 24/04/19 -
Price 0.30 0.00 0.365 0.42 0.38 0.00 0.415 -
P/RPS 2.07 0.00 2.46 2.64 2.40 0.00 2.75 -24.66%
P/EPS 16.63 0.00 17.42 21.05 13.14 0.00 24.60 -32.32%
EY 6.01 0.00 5.74 4.75 7.61 0.00 4.06 47.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.72 0.84 0.76 0.00 0.86 -30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment