[FIBON] YoY Annualized Quarter Result on 31-Aug-2021 [#1]

Stock
[FIBON] FIBON BERHAD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -10.53%
YoY- 126.01%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 20,992 21,296 20,176 13,636 11,268 15,548 15,664 4.99%
PBT 3,080 8,432 7,644 2,324 876 2,840 4,700 -6.79%
Tax -1,944 -2,812 -2,248 -760 -184 -888 -1,960 -0.13%
NP 1,136 5,620 5,396 1,564 692 1,952 2,740 -13.63%
-
NP to SH 1,136 5,620 5,396 1,564 692 1,952 2,740 -13.63%
-
Tax Rate 63.12% 33.35% 29.41% 32.70% 21.00% 31.27% 41.70% -
Total Cost 19,856 15,676 14,780 12,072 10,576 13,596 12,924 7.41%
-
Net Worth 61,561 59,607 55,698 51,790 49,888 48,923 47,039 4.58%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 61,561 59,607 55,698 51,790 49,888 48,923 47,039 4.58%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 5.41% 26.39% 26.74% 11.47% 6.14% 12.55% 17.49% -
ROE 1.85% 9.43% 9.69% 3.02% 1.39% 3.99% 5.82% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 21.48 21.79 20.65 13.95 11.52 15.89 15.98 5.04%
EPS 1.16 5.76 5.52 1.60 0.72 2.00 2.80 -13.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.61 0.57 0.53 0.51 0.50 0.48 4.63%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 21.42 21.73 20.59 13.91 11.50 15.87 15.98 4.99%
EPS 1.16 5.73 5.51 1.60 0.71 1.99 2.80 -13.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6282 0.6082 0.5684 0.5285 0.5091 0.4992 0.48 4.58%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.455 0.43 0.375 0.495 0.345 0.42 0.53 -
P/RPS 2.12 1.97 1.82 3.55 3.00 2.64 3.32 -7.19%
P/EPS 39.14 7.48 6.79 30.93 48.77 21.05 18.96 12.82%
EY 2.56 13.38 14.73 3.23 2.05 4.75 5.28 -11.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.66 0.93 0.68 0.84 1.10 -6.81%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 29/10/24 30/10/23 27/10/22 27/10/21 26/10/20 29/10/19 30/10/18 -
Price 0.44 0.435 0.32 0.48 0.295 0.42 0.47 -
P/RPS 2.05 2.00 1.55 3.44 2.56 2.64 2.94 -5.82%
P/EPS 37.85 7.56 5.79 29.99 41.70 21.05 16.81 14.47%
EY 2.64 13.22 17.26 3.33 2.40 4.75 5.95 -12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.56 0.91 0.58 0.84 0.98 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment